|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
8.44B |
12.80B |
8.52B |
7.02B |
| Receivables |
4.76B |
4.92B |
4.43B |
3.76B |
| Inventories |
3.26B |
3.09B |
2.65B |
2.35B |
| Other Current Assets |
2.97B |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
30.33B |
25.50B |
21.58B |
17.55B |
| Property, Plant & Equipment, Gross |
23.49B |
23.15B |
21.71B |
16.47B |
| Accumulated Depreciation & Depletion |
9.01B |
8.21B |
6.98B |
6.91B |
| Property, Plant & Equipment, Net |
14.48B |
14.94B |
14.73B |
9.56B |
| Intangibles |
15.08B |
15.45B |
15.24B |
8.60B |
| Other Non-Current Assets |
14.03B |
11.87B |
9.71B |
8.73B |
| Total Non-Current Assets |
55.85B |
54.48B |
51.34B |
31.12B |
| Liabilities & Shareholder Equity |
| Total Assets |
86.17B |
79.97B |
72.92B |
48.67B |
| Accounts Payable |
1.97B |
2.17B |
1.61B |
1.41B |
| Short Term Debt |
1.58B |
2.04B |
1.28B |
51.00M |
| Other Current Liabilities |
1.27B |
362.00M |
546.00M |
264.00M |
| Total Current Liabilities |
27.82B |
24.28B |
18.51B |
13.72B |
| Long Term Debt |
14.74B |
13.66B |
14.04B |
5.06B |
| Deferred Income Taxes |
4.98B |
4.69B |
4.26B |
1.58B |
| Other Non-Current Liabilities |
5.47B |
5.42B |
4.79B |
2.96B |
| Minority Interest |
67.00M |
62.00M |
50.00M |
82.00M |
| Total Non-Current Liabilities |
25.56B |
24.06B |
23.41B |
10.15B |
| Total Liabilities |
53.38B |
48.34B |
41.92B |
23.87B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
32.79B |
31.64B |
31.00B |
24.80B |
| Common Par |
1.76B |
880.00M |
880.00M |
880.00M |
| Additional Paid In Capital |
11.38B |
11.21B |
10.06B |
8.54B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
58.04B |
53.55B |
49.28B |
41.54B |
| Treasury Stock |
-35.01B |
-31.30B |
-27.76B |
-25.40B |
| Other Equity Adjustments |
-3.38B |
-2.70B |
-1.45B |
-757.00M |
| Total Capitalization |
47.53B |
45.29B |
45.04B |
29.86B |
| Total Equity |
32.79B |
31.64B |
31.00B |
24.80B |
| Total Liabilities & Stock Equity |
86.17B |
79.97B |
72.92B |
48.67B |
| Total Common Shares Outstanding |
4.47B |
4.53B |
4.58B |
4.61B |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
2.15B |
2.51B |
2.46B |
2.43B |
| Basic Weighted Shares Outstanding |
4.50B |
4.57B |
4.62B |
4.63B |
| Diluted Weighted Shares Outstanding |
4.58B |
4.65B |
4.67B |
4.66B |
| Number of Employees |
150900 |
146200 |
139600 |
92800 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |