| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
410.23M |
347.65M |
258.99M |
230.86M |
| Cost of Sales |
123.66M |
104.06M |
75.50M |
66.02M |
| Gross Operating Profit |
286.57M |
243.59M |
183.49M |
164.84M |
| Selling, General, and Administrative Expenses |
156.36M |
141.31M |
119.84M |
119.67M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
130.20M |
102.28M |
63.66M |
45.17M |
| Depreciation & Amortization |
95.38M |
85.78M |
68.19M |
74.49M |
| Interest Income |
746.00K |
784.00K |
365.00K |
1.07M |
| Other Income - Net |
-367.00K |
-1.29M |
-502.00K |
25.00K |
| Special Income / Charges |
0.00 |
-27.38M |
0.00 |
-544.00K |
| Total Income Before Interest Expenses (EBIT) |
35.21M |
-11.38M |
-4.67M |
-28.77M |
| Interest Expense |
47.33M |
41.41M |
34.09M |
34.45M |
| Pre-Tax Income |
-12.12M |
-52.78M |
-38.76M |
-63.22M |
| Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-12.12M |
-52.78M |
-38.76M |
-63.22M |
| Net Income From Discontinued Operations |
0.00 |
8.86M |
0.00 |
8.40M |
| Net Income From Total Operations |
-12.12M |
-43.92M |
-38.76M |
-54.81M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-12.12M |
-43.92M |
-38.76M |
-54.81M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-12.12M |
-25.41M |
-38.76M |
-62.67M |
| Preferred Dividends |
| Net Income Available To Common |
-12.12M |
-52.78M |
-39.50M |
-63.81M |
| Basic EPS from Continuing Ops. |
-0.34 |
-1.51 |
-1.41 |
-2.33 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.25 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.34 |
-1.26 |
-1.41 |
-2.33 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.34 |
-1.26 |
-1.41 |
-2.33 |
| Basic Normalized Net Income/Share |
-0.34 |
-0.73 |
-1.41 |
-2.31 |
| EPS fr Continuing Ops. |
-0.34 |
-1.51 |
-1.41 |
-2.33 |
| EPS fr Discontinued Ops |
0.00 |
0.25 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.34 |
-1.26 |
-1.41 |
-2.33 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.34 |
-1.26 |
-1.41 |
-2.33 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.34 |
-0.73 |
-1.41 |
-2.31 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet