| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
3.14B |
2.97B |
2.37B |
2.23B |
| Cost of Sales |
2.01B |
1.93B |
1.54B |
1.46B |
| Gross Operating Profit |
1.12B |
1.04B |
834.65M |
776.16M |
| Selling, General, and Administrative Expenses |
593.83M |
582.64M |
496.64M |
469.90M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
528.63M |
458.21M |
338.01M |
306.26M |
| Depreciation & Amortization |
139.02M |
120.46M |
99.59M |
117.32M |
| Interest Income |
4.65M |
8.92M |
6.96M |
6.10M |
| Other Income - Net |
-16.53M |
-7.92M |
-3.51M |
54.30M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-167.81M |
| Total Income Before Interest Expenses (EBIT) |
239.92M |
340.54M |
243.03M |
81.79M |
| Interest Expense |
14.86M |
11.03M |
8.34M |
9.68M |
| Pre-Tax Income |
225.06M |
329.51M |
234.69M |
72.11M |
| Income Taxes |
108.48M |
130.55M |
92.50M |
-87.43M |
| Minority Interest |
6.48M |
15.86M |
4.87M |
-36.32M |
| Net Income From Continuing Operations |
110.09M |
183.10M |
137.32M |
195.86M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
110.09M |
183.10M |
137.32M |
195.86M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
110.09M |
183.10M |
137.32M |
195.86M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
222.69M |
183.10M |
137.32M |
363.68M |
| Preferred Dividends |
| Net Income Available To Common |
110.09M |
183.10M |
137.32M |
195.86M |
| Basic EPS from Continuing Ops. |
0.80 |
1.33 |
1.00 |
1.49 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.80 |
1.33 |
1.00 |
1.49 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.80 |
1.33 |
1.00 |
1.49 |
| Basic Normalized Net Income/Share |
1.62 |
1.33 |
1.00 |
2.77 |
| EPS fr Continuing Ops. |
0.80 |
1.33 |
1.00 |
1.49 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.80 |
1.33 |
1.00 |
1.49 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.80 |
1.33 |
1.00 |
1.49 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.62 |
1.33 |
1.00 |
2.77 |
| Dividends Paid per Share |
0.50 |
0.21 |
0.43 |
0.47 |
Connect with TheStreet