| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
678.58M |
568.82M |
373.94M |
250.64M |
| Cost of Sales |
449.40M |
369.99M |
243.29M |
157.19M |
| Gross Operating Profit |
229.18M |
198.83M |
130.64M |
93.45M |
| Selling, General, and Administrative Expenses |
155.58M |
125.74M |
91.80M |
68.22M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
73.61M |
73.08M |
38.85M |
25.23M |
| Depreciation & Amortization |
16.78M |
20.27M |
10.40M |
7.99M |
| Interest Income |
760.00K |
1.47M |
1.94M |
1.02M |
| Other Income - Net |
-2.04M |
-4.82M |
-1.80M |
-287.00K |
| Special Income / Charges |
0.00 |
-4.15M |
-8.20M |
300.00K |
| Total Income Before Interest Expenses (EBIT) |
55.54M |
45.31M |
20.15M |
18.28M |
| Interest Expense |
9.64M |
14.87M |
6.78M |
460.00K |
| Pre-Tax Income |
45.91M |
30.44M |
13.37M |
17.82M |
| Income Taxes |
16.51M |
11.76M |
4.84M |
7.14M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
29.40M |
18.69M |
8.53M |
10.67M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
29.40M |
18.69M |
8.53M |
10.67M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
29.40M |
18.69M |
8.53M |
10.67M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
29.40M |
22.84M |
16.97M |
10.37M |
| Preferred Dividends |
| Net Income Available To Common |
29.40M |
18.69M |
8.53M |
10.67M |
| Basic EPS from Continuing Ops. |
1.99 |
1.29 |
0.60 |
0.79 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.99 |
1.29 |
0.60 |
0.79 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.99 |
1.29 |
0.60 |
0.79 |
| Basic Normalized Net Income/Share |
1.99 |
1.58 |
1.19 |
0.77 |
| EPS fr Continuing Ops. |
1.96 |
1.26 |
0.58 |
0.76 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.96 |
1.26 |
0.58 |
0.76 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.96 |
1.26 |
0.58 |
0.76 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.96 |
1.54 |
1.15 |
0.74 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet