| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
11.74B |
9.22B |
8.95B |
9.79B |
| Cost of Sales |
9.00B |
7.06B |
6.98B |
8.10B |
| Gross Operating Profit |
2.55B |
2.00B |
1.86B |
1.58B |
| Selling, General, and Administrative Expenses |
297.90M |
278.70M |
219.58M |
216.71M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
2.26B |
1.72B |
1.64B |
1.36B |
| Depreciation & Amortization |
702.70M |
552.80M |
419.39M |
355.47M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
171.70M |
95.40M |
117.54M |
94.93M |
| Special Income / Charges |
0.00 |
-377.10M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.73B |
885.80M |
1.34B |
1.10B |
| Interest Expense |
388.20M |
391.40M |
331.50M |
258.86M |
| Pre-Tax Income |
1.34B |
494.40M |
1.01B |
843.95M |
| Income Taxes |
20.40M |
71.00M |
19.05M |
24.46M |
| Minority Interest |
13.70M |
7.00M |
15.02M |
7.26M |
| Net Income From Continuing Operations |
1.30B |
416.40M |
972.14M |
812.23M |
| Net Income From Discontinued Operations |
1.30M |
173.90M |
0.00 |
0.00 |
| Net Income From Total Operations |
1.30B |
590.30M |
972.14M |
812.23M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.30B |
590.30M |
972.14M |
812.23M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.30B |
793.50M |
972.14M |
812.23M |
| Preferred Dividends |
| Net Income Available To Common |
1.30B |
416.40M |
972.14M |
812.23M |
| Basic EPS from Continuing Ops. |
1.94 |
-0.82 |
2.04 |
1.58 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.73 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.94 |
-0.09 |
2.04 |
1.58 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.94 |
-0.09 |
2.04 |
1.58 |
| Basic Normalized Net Income/Share |
1.94 |
n.a. |
2.04 |
1.58 |
| EPS fr Continuing Ops. |
1.94 |
-0.82 |
2.04 |
1.58 |
| EPS fr Discontinued Ops |
0.00 |
0.73 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.94 |
-0.09 |
2.04 |
1.58 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.94 |
-0.09 |
2.04 |
1.58 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.94 |
n.a. |
2.04 |
1.58 |
| Dividends Paid per Share |
3.89 |
3.39 |
3.23 |
3.07 |
Connect with TheStreet