| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 18.27B | 16.75B | 15.90B | 15.08B |
| Cost of Sales | 11.76B | 10.73B | 9.98B | 9.21B |
| Gross Operating Profit | 6.51B | 6.01B | 5.92B | 5.87B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | 3.11B | 2.95B | 2.74B | 2.51B |
| Operating Income before D & A (EBITDA) | 3.40B | 3.07B | 3.18B | 3.36B |
| Depreciation & Amortization | 806.50M | 932.80M | 844.50M | 800.30M |
| Interest Income | 32.80M | 29.20M | 27.50M | 17.90M |
| Other Income - Net | -48.50M | -97.80M | -206.20M | -51.20M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | -158.40M |
| Total Income Before Interest Expenses (EBIT) | 2.75B | 2.28B | 2.30B | 2.49B |
| Interest Expense | 264.80M | 220.30M | 190.20M | 162.50M |
| Pre-Tax Income | 2.49B | 2.06B | 2.11B | 2.33B |
| Income Taxes | 536.50M | 469.20M | 438.40M | 483.90M |
| Minority Interest | 128.10M | 94.80M | 86.50M | 73.90M |
| Net Income From Continuing Operations | 1.82B | 1.50B | 1.58B | 1.77B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 29.80M |
| Net Income From Total Operations | 1.82B | 1.50B | 1.58B | 1.80B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | -12.30M | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.82B | 1.50B | 1.57B | 1.80B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.82B | 1.50B | 1.58B | 1.93B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.82B | 1.50B | 1.58B | 1.77B |
| Basic EPS from Continuing Ops. | 4.13 | 3.27 | 3.33 | 3.58 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.06 |
| Basic EPS from Total Operations | 4.13 | 3.27 | 3.33 | 3.64 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | -0.03 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.13 | 3.27 | 3.30 | 3.64 |
| Basic Normalized Net Income/Share | 4.13 | 3.27 | 3.33 | 3.90 |
| EPS fr Continuing Ops. | 4.09 | 3.25 | 3.31 | 3.55 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.06 |
| EPS fr Total Ops. | 4.09 | 3.25 | 3.31 | 3.61 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | -0.03 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.09 | 3.25 | 3.28 | 3.61 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.09 | 3.25 | 3.31 | 3.87 |
| Dividends Paid per Share | 2.08 | 1.92 | 1.75 | 1.54 |