| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
19.42B |
18.27B |
16.75B |
15.90B |
| Cost of Sales |
12.78B |
11.76B |
10.73B |
9.98B |
| Gross Operating Profit |
6.63B |
6.51B |
6.01B |
5.92B |
| Selling, General, and Administrative Expenses |
3.29B |
3.11B |
2.95B |
2.74B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
3.34B |
3.40B |
3.07B |
3.18B |
| Depreciation & Amortization |
775.00M |
806.50M |
932.80M |
844.50M |
| Interest Income |
46.00M |
32.80M |
29.20M |
27.50M |
| Other Income - Net |
-20.00M |
-48.50M |
-97.80M |
-206.20M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.76B |
2.75B |
2.28B |
2.30B |
| Interest Expense |
304.00M |
264.80M |
220.30M |
190.20M |
| Pre-Tax Income |
2.46B |
2.49B |
2.06B |
2.11B |
| Income Taxes |
618.00M |
536.50M |
469.20M |
438.40M |
| Minority Interest |
139.00M |
128.10M |
94.80M |
86.50M |
| Net Income From Continuing Operations |
1.70B |
1.82B |
1.50B |
1.58B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.70B |
1.82B |
1.50B |
1.58B |
| Extraordinary Income/Losses |
-8.00M |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-12.30M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.69B |
1.82B |
1.50B |
1.57B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.70B |
1.82B |
1.50B |
1.58B |
| Preferred Dividends |
| Net Income Available To Common |
1.70B |
1.82B |
1.50B |
1.58B |
| Basic EPS from Continuing Ops. |
4.06 |
4.13 |
3.27 |
3.33 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.06 |
4.13 |
3.27 |
3.33 |
| Basic EPS from Extraordinary Inc. |
-0.02 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.03 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.04 |
4.13 |
3.27 |
3.30 |
| Basic Normalized Net Income/Share |
4.06 |
4.13 |
3.27 |
3.33 |
| EPS fr Continuing Ops. |
4.06 |
4.09 |
3.25 |
3.31 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.06 |
4.09 |
3.25 |
3.31 |
| EPS fr Extraord. Inc. |
-0.02 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.03 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.04 |
4.09 |
3.25 |
3.28 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.06 |
4.09 |
3.25 |
3.31 |
| Dividends Paid per Share |
2.27 |
2.08 |
1.92 |
1.75 |
Connect with TheStreet