|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.83B |
1.68B |
1.94B |
1.99B |
| Operating Gains/Losses |
15.00M |
-603.00M |
-147.00M |
-626.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-38.00M |
-169.00M |
45.00M |
-20.00M |
| (Increase) Decrease in Inventories |
9.00M |
9.00M |
-341.00M |
523.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
45.00M |
161.00M |
263.00M |
278.00M |
| (Decrease) Increase In Other Current Liabilities |
146.00M |
-198.00M |
58.00M |
174.00M |
| (Increase) Decrease In Other Working Capital |
-44.00M |
-46.00M |
-11.00M |
151.00M |
| Other Non-Cash Items |
245.00M |
104.00M |
123.00M |
84.00M |
| Net Cash From Continuing Operations |
3.29B |
2.29B |
2.74B |
3.48B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.29B |
2.29B |
2.74B |
3.48B |
| Sale of Property, Plant & Equipment |
9.00M |
51.00M |
9.00M |
25.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.09B |
-968.00M |
-964.00M |
-848.00M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
-458.00M |
| Purchases of Short-Term Investments |
0.00 |
-158.00M |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-6.00M |
146.00M |
127.00M |
-47.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.18B |
-681.00M |
-781.00M |
-1.29B |
| Issuance of Debt |
315.00M |
839.00M |
515.00M |
2.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
565.00M |
435.00M |
131.00M |
165.00M |
| Repayment of Long-Term Debt |
-492.00M |
-94.00M |
-534.00M |
-590.00M |
| Repurchase of Capital Stock |
-1.31B |
-1.30B |
-857.00M |
-353.00M |
| Payment of Cash Dividends |
-1.15B |
-1.10B |
-1.07B |
-986.00M |
| Other Financing Charges, Net |
273.00M |
-519.00M |
-48.00M |
-26.00M |
| Net Cash From Financing Activities |
-1.80B |
-1.74B |
-1.86B |
-1.79B |
| Effect of Exchange Rate Changes |
40.00M |
22.00M |
-26.00M |
29.00M |
| Net Change in Cash & Cash Equivalents |
342.00M |
-112.00M |
78.00M |
434.00M |