|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-2.55B |
-2.01B |
771.60M |
309.90M |
| Operating Gains/Losses |
67.50M |
-59.40M |
-328.50M |
91.80M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-20.40M |
-118.00M |
-82.90M |
-14.90M |
| (Increase) Decrease in Inventories |
-297.00M |
-233.70M |
-98.50M |
-115.10M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
463.90M |
611.00M |
58.60M |
49.40M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
3.16B |
2.54B |
209.80M |
45.10M |
| Net Cash From Continuing Operations |
1.30B |
1.42B |
968.40M |
785.60M |
| Net Cash From Discontinued Operations |
-47.60M |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.26B |
1.42B |
968.40M |
785.60M |
| Sale of Property, Plant & Equipment |
2.60M |
2.10M |
3.10M |
900.00K |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-348.50M |
0.00 |
0.00 |
-500.00K |
| Other Cash from Investing Activities |
3.20M |
13.40M |
563.80M |
-99.30M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.16B |
-1.75B |
231.80M |
-751.50M |
| Issuance of Debt |
1.54B |
1.61B |
127.30M |
77.70M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
6.40M |
29.00M |
15.90M |
421.50M |
| Repayment of Long-Term Debt |
-577.30M |
-482.10M |
-334.90M |
-325.90M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-182.30M |
-124.80M |
-70.60M |
-88.20M |
| Other Financing Charges, Net |
-13.10M |
-396.60M |
-75.00M |
-21.80M |
| Net Cash From Financing Activities |
774.20M |
634.00M |
-337.30M |
63.30M |
| Effect of Exchange Rate Changes |
400.00K |
-3.50M |
6.30M |
9.40M |
| Net Change in Cash & Cash Equivalents |
-133.10M |
299.40M |
869.20M |
106.80M |