| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
42.20B |
37.24B |
34.36B |
34.11B |
| Cost of Sales |
27.22B |
23.78B |
21.06B |
20.98B |
| Gross Operating Profit |
14.98B |
13.46B |
13.30B |
13.14B |
| Selling, General, and Administrative Expenses |
9.06B |
7.81B |
7.25B |
7.14B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
5.92B |
5.65B |
6.05B |
6.00B |
| Depreciation & Amortization |
986.00M |
886.00M |
891.00M |
879.00M |
| Interest Income |
0.00 |
94.00M |
69.00M |
0.00 |
| Other Income - Net |
32.00M |
15.00M |
251.00M |
-371.00M |
| Special Income / Charges |
-1.02B |
-452.00M |
-885.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
3.85B |
4.42B |
4.60B |
4.75B |
| Interest Expense |
1.27B |
698.00M |
579.00M |
636.00M |
| Pre-Tax Income |
2.58B |
3.73B |
4.02B |
4.12B |
| Income Taxes |
728.00M |
1.14B |
951.00M |
1.21B |
| Minority Interest |
0.00 |
0.00 |
5.00M |
3.00M |
| Net Income From Continuing Operations |
1.85B |
2.59B |
3.06B |
2.90B |
| Net Income From Discontinued Operations |
1.05B |
0.00 |
0.00 |
-272.00M |
| Net Income From Total Operations |
2.90B |
2.59B |
3.06B |
2.63B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.90B |
2.59B |
3.06B |
2.63B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.96B |
3.04B |
3.94B |
2.90B |
| Preferred Dividends |
| Net Income Available To Common |
1.85B |
2.59B |
3.06B |
2.90B |
| Basic EPS from Continuing Ops. |
1.24 |
1.64 |
1.86 |
1.72 |
| Basic EPS from Discontinued Ops. |
0.71 |
0.00 |
0.00 |
-0.16 |
| Basic EPS from Total Operations |
1.95 |
1.64 |
1.86 |
1.56 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.95 |
1.64 |
1.86 |
1.56 |
| Basic Normalized Net Income/Share |
1.99 |
1.93 |
2.40 |
1.72 |
| EPS fr Continuing Ops. |
1.22 |
1.62 |
1.85 |
1.72 |
| EPS fr Discontinued Ops |
0.70 |
0.00 |
0.00 |
-0.17 |
| EPS fr Total Ops. |
1.92 |
1.62 |
1.85 |
1.55 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.92 |
1.62 |
1.85 |
1.55 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.96 |
1.90 |
2.39 |
1.72 |
| Dividends Paid per Share |
1.10 |
1.02 |
0.94 |
0.85 |
Connect with TheStreet