| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.36B |
1.17B |
984.22M |
795.72M |
| Cost of Sales |
834.05M |
729.08M |
624.52M |
513.56M |
| Gross Operating Profit |
512.98M |
430.38M |
346.87M |
269.89M |
| Selling, General, and Administrative Expenses |
142.17M |
121.95M |
107.73M |
88.65M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
370.81M |
308.43M |
239.15M |
181.24M |
| Depreciation & Amortization |
100.46M |
87.26M |
71.21M |
59.10M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-373.00K |
-338.00K |
2.03M |
2.83M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
269.98M |
220.83M |
169.96M |
124.97M |
| Interest Expense |
14.06M |
20.28M |
15.20M |
12.78M |
| Pre-Tax Income |
255.92M |
200.55M |
154.76M |
112.19M |
| Income Taxes |
97.44M |
76.49M |
58.75M |
42.34M |
| Minority Interest |
1.30M |
717.00K |
558.00K |
1.07M |
| Net Income From Continuing Operations |
157.17M |
123.34M |
95.45M |
68.78M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
157.17M |
123.34M |
95.45M |
68.78M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
157.17M |
123.34M |
95.45M |
68.78M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
157.17M |
123.34M |
95.45M |
68.78M |
| Preferred Dividends |
| Net Income Available To Common |
157.17M |
123.34M |
95.45M |
68.78M |
| Basic EPS from Continuing Ops. |
2.94 |
2.33 |
1.82 |
1.37 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.94 |
2.33 |
1.82 |
1.37 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.94 |
2.33 |
1.82 |
1.37 |
| Basic Normalized Net Income/Share |
2.94 |
2.33 |
1.82 |
1.37 |
| EPS fr Continuing Ops. |
2.91 |
2.29 |
1.79 |
1.34 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.91 |
2.29 |
1.79 |
1.34 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.91 |
2.29 |
1.79 |
1.34 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.91 |
2.29 |
1.79 |
1.34 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet