|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
212.62M |
185.49M |
117.38M |
127.54M |
| Operating Gains/Losses |
1.89M |
-307.00K |
-205.00K |
-1.95M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-8.74M |
-58.35M |
-17.56M |
59.08M |
| (Increase) Decrease in Inventories |
-46.37M |
-26.36M |
973.00K |
8.72M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
-1.58M |
| (Decrease) Increase In Payables |
-10.48M |
21.49M |
19.26M |
-25.93M |
| (Decrease) Increase In Other Current Liabilities |
-53.83M |
-9.16M |
-12.68M |
7.07M |
| (Increase) Decrease In Other Working Capital |
-5.18M |
-7.25M |
-2.51M |
0.00 |
| Other Non-Cash Items |
13.68M |
10.40M |
10.85M |
52.97M |
| Net Cash From Continuing Operations |
325.73M |
312.00M |
245.25M |
319.88M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
325.73M |
312.00M |
245.25M |
319.88M |
| Sale of Property, Plant & Equipment |
19.65M |
11.82M |
9.72M |
7.39M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-312.17M |
-226.24M |
-136.84M |
-192.66M |
| Acquisitions |
-380.92M |
-859.51M |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
-14.80M |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-673.44M |
-1.09B |
-127.12M |
-185.27M |
| Issuance of Debt |
372.11M |
626.65M |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
8.93M |
4.37M |
4.88M |
2.77M |
| Repayment of Long-Term Debt |
-39.00M |
-33.13M |
-105.00K |
-47.09M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
-23.79M |
-657.00K |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
484.00K |
-499.00K |
-1.35M |
-454.00K |
| Net Cash From Financing Activities |
342.52M |
597.39M |
-20.37M |
-45.42M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-5.19M |
-179.35M |
97.76M |
89.19M |