|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
11.06M |
16.25M |
195.60M |
97.84M |
| Receivables |
356.26M |
335.15M |
167.97M |
140.04M |
| Inventories |
177.40M |
130.13M |
38.82M |
39.79M |
| Other Current Assets |
39.25M |
33.62M |
17.10M |
14.96M |
| Total Current Assets |
596.26M |
529.33M |
425.92M |
300.10M |
| Property, Plant & Equipment, Gross |
3.22B |
2.62B |
1.86B |
1.77B |
| Accumulated Depreciation & Depletion |
903.95M |
796.10M |
744.15M |
687.30M |
| Property, Plant & Equipment, Net |
2.32B |
1.82B |
1.12B |
1.09B |
| Intangibles |
596.03M |
483.47M |
228.87M |
228.87M |
| Other Non-Current Assets |
145.68M |
125.44M |
21.99M |
21.94M |
| Total Non-Current Assets |
3.06B |
2.43B |
1.37B |
1.34B |
| Liabilities & Shareholder Equity |
| Total Assets |
3.65B |
2.96B |
1.79B |
1.64B |
| Accounts Payable |
156.76M |
158.86M |
71.35M |
52.09M |
| Short Term Debt |
65.00M |
39.00M |
128.00K |
35.00K |
| Other Current Liabilities |
133.26M |
160.94M |
88.78M |
84.98M |
| Total Current Liabilities |
355.02M |
358.80M |
160.26M |
137.10M |
| Long Term Debt |
1.07B |
763.00M |
200.01M |
200.20M |
| Deferred Income Taxes |
426.10M |
292.36M |
231.78M |
200.40M |
| Other Non-Current Liabilities |
94.85M |
92.10M |
43.76M |
42.16M |
| Minority Interest |
3.18M |
2.47M |
1.13M |
1.60M |
| Total Non-Current Liabilities |
1.60B |
1.16B |
478.58M |
446.40M |
| Total Liabilities |
1.96B |
1.52B |
638.84M |
583.50M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.69B |
1.44B |
1.16B |
1.05B |
| Common Par |
5.98M |
5.93M |
5.73M |
5.73M |
| Additional Paid In Capital |
397.78M |
357.29M |
237.01M |
229.72M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.44B |
1.23B |
1.05B |
930.37M |
| Treasury Stock |
-86.75M |
-94.16M |
-99.62M |
-82.89M |
| Other Equity Adjustments |
-61.13M |
-56.18M |
-33.64M |
-30.47M |
| Total Capitalization |
2.77B |
2.21B |
1.36B |
1.25B |
| Total Equity |
1.69B |
1.44B |
1.16B |
1.05B |
| Total Liabilities & Stock Equity |
3.65B |
2.96B |
1.79B |
1.64B |
| Total Common Shares Outstanding |
56.58M |
55.74M |
53.56M |
53.84M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
3.19M |
3.53M |
3.78M |
3.50M |
| Basic Weighted Shares Outstanding |
55.47M |
54.19M |
53.33M |
53.19M |
| Diluted Weighted Shares Outstanding |
55.67M |
54.41M |
53.47M |
53.31M |
| Number of Employees |
3300 |
2900 |
2010 |
2675 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |