| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
25.06B |
31.14B |
29.47B |
25.27B |
| Cost of Sales |
20.95B |
20.17B |
17.95B |
14.06B |
| Gross Operating Profit |
4.11B |
10.97B |
11.52B |
11.21B |
| Selling, General, and Administrative Expenses |
1.38B |
1.72B |
1.69B |
1.51B |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
2.73B |
9.25B |
9.83B |
9.70B |
| Depreciation & Amortization |
4.95B |
6.23B |
6.18B |
5.81B |
| Interest Income |
135.72M |
199.10M |
168.45M |
88.00M |
| Other Income - Net |
-204.05M |
130.87M |
460.87M |
461.00M |
| Special Income / Charges |
0.00 |
0.00 |
118.18M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-2.29B |
3.35B |
4.40B |
4.44B |
| Interest Expense |
794.55M |
787.69M |
753.58M |
638.00M |
| Pre-Tax Income |
-3.08B |
2.56B |
3.64B |
3.81B |
| Income Taxes |
-738.01M |
989.70M |
1.23B |
1.39B |
| Minority Interest |
-32.79M |
43.50M |
21.72M |
25.00M |
| Net Income From Continuing Operations |
-2.31B |
1.52B |
2.39B |
2.39B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-2.31B |
1.52B |
2.39B |
2.39B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-2.31B |
1.52B |
2.39B |
2.39B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-2.31B |
1.52B |
2.27B |
2.39B |
| Preferred Dividends |
| Net Income Available To Common |
-2.31B |
1.52B |
2.39B |
2.39B |
| Basic EPS from Continuing Ops. |
-1.88 |
1.23 |
1.88 |
1.88 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-1.88 |
1.23 |
1.88 |
1.88 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-1.88 |
1.23 |
1.88 |
1.88 |
| Basic Normalized Net Income/Share |
-1.88 |
1.23 |
1.78 |
1.88 |
| EPS fr Continuing Ops. |
-1.88 |
1.21 |
1.82 |
1.87 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-1.88 |
1.21 |
1.82 |
1.87 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-1.88 |
1.21 |
1.82 |
1.87 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.88 |
1.21 |
1.73 |
1.87 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.41 |
Connect with TheStreet