|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
45.95M |
35.44M |
56.63M |
37.39M |
| Receivables |
404.39M |
421.22M |
262.66M |
264.69M |
| Inventories |
38.62M |
33.99M |
23.52M |
27.45M |
| Other Current Assets |
100.83M |
27.29M |
18.69M |
15.06M |
| Total Current Assets |
589.79M |
600.56M |
414.02M |
384.13M |
| Property, Plant & Equipment, Gross |
2.53B |
2.22B |
1.83B |
1.73B |
| Accumulated Depreciation & Depletion |
1.09B |
1.01B |
895.70M |
863.57M |
| Property, Plant & Equipment, Net |
1.44B |
1.21B |
936.74M |
864.61M |
| Intangibles |
60.90M |
81.87M |
58.15M |
41.05M |
| Other Non-Current Assets |
47.73M |
82.96M |
36.41M |
28.52M |
| Total Non-Current Assets |
2.17B |
2.00B |
1.48B |
1.28B |
| Liabilities & Shareholder Equity |
| Total Assets |
2.76B |
2.60B |
1.89B |
1.66B |
| Accounts Payable |
104.07M |
78.84M |
56.31M |
46.09M |
| Short Term Debt |
393.00K |
1.69M |
3.98M |
8.22M |
| Other Current Liabilities |
111.48M |
80.43M |
0.00 |
0.00 |
| Total Current Liabilities |
305.10M |
289.50M |
281.64M |
189.77M |
| Long Term Debt |
848.11M |
773.57M |
425.00M |
516.84M |
| Deferred Income Taxes |
259.45M |
261.07M |
144.31M |
146.98M |
| Other Non-Current Liabilities |
61.60M |
59.94M |
58.07M |
60.57M |
| Minority Interest |
1.49M |
-806.00K |
-3.15M |
-555.00K |
| Total Non-Current Liabilities |
1.20B |
1.13B |
662.22M |
767.62M |
| Total Liabilities |
1.51B |
1.41B |
943.85M |
957.39M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.25B |
1.18B |
949.09M |
707.02M |
| Common Par |
15.11M |
15.07M |
14.17M |
12.40M |
| Additional Paid In Capital |
925.13M |
915.40M |
775.60M |
608.22M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
319.74M |
312.11M |
210.65M |
137.16M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-6.15M |
-58.23M |
-51.33M |
-50.76M |
| Total Capitalization |
2.10B |
1.96B |
1.37B |
1.22B |
| Total Equity |
1.25B |
1.18B |
949.09M |
707.02M |
| Total Liabilities & Stock Equity |
2.76B |
2.60B |
1.89B |
1.66B |
| Total Common Shares Outstanding |
151.07M |
150.73M |
141.66M |
123.99M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
151.11M |
145.91M |
129.37M |
121.07M |
| Diluted Weighted Shares Outstanding |
151.12M |
146.22M |
129.37M |
121.07M |
| Number of Employees |
7500 |
10750 |
9200 |
8100 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |