| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
12.82B |
11.78B |
10.91B |
10.18B |
| Cost of Sales |
7.08B |
6.22B |
5.73B |
5.22B |
| Gross Operating Profit |
5.74B |
5.55B |
5.18B |
4.96B |
| Selling, General, and Administrative Expenses |
3.41B |
3.31B |
3.06B |
2.82B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.33B |
2.24B |
2.12B |
2.14B |
| Depreciation & Amortization |
375.00M |
372.00M |
352.70M |
391.80M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-12.00M |
-2.00M |
13.20M |
-24.90M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.94B |
1.87B |
1.78B |
1.73B |
| Interest Expense |
308.00M |
319.00M |
307.40M |
300.30M |
| Pre-Tax Income |
1.63B |
1.55B |
1.47B |
1.43B |
| Income Taxes |
485.00M |
444.00M |
466.50M |
444.70M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.15B |
1.10B |
1.00B |
980.40M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.15B |
1.10B |
1.00B |
980.40M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.15B |
1.10B |
1.00B |
980.40M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.15B |
1.10B |
1.00B |
980.40M |
| Preferred Dividends |
| Net Income Available To Common |
1.15B |
1.10B |
1.00B |
980.40M |
| Basic EPS from Continuing Ops. |
3.01 |
2.79 |
2.53 |
2.38 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.01 |
2.79 |
2.53 |
2.38 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.01 |
2.79 |
2.53 |
2.38 |
| Basic Normalized Net Income/Share |
3.01 |
2.79 |
2.53 |
2.38 |
| EPS fr Continuing Ops. |
2.99 |
2.76 |
2.51 |
2.36 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.99 |
2.76 |
2.51 |
2.36 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.99 |
2.76 |
2.51 |
2.36 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.99 |
2.76 |
2.51 |
2.36 |
| Dividends Paid per Share |
1.61 |
1.20 |
1.14 |
1.06 |
Connect with TheStreet