|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
961.00M |
1.23B |
1.24B |
1.21B |
| Operating Gains/Losses |
368.00M |
-192.00M |
-643.00M |
-100.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-65.00M |
-100.00M |
59.00M |
-75.00M |
| (Increase) Decrease in Inventories |
-80.00M |
-76.00M |
-146.00M |
-13.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
208.00M |
40.00M |
72.00M |
-59.00M |
| (Decrease) Increase In Other Current Liabilities |
136.00M |
218.00M |
-364.00M |
219.00M |
| (Increase) Decrease In Other Working Capital |
-38.00M |
45.00M |
35.00M |
106.00M |
| Other Non-Cash Items |
-21.00M |
-22.00M |
97.00M |
13.00M |
| Net Cash From Continuing Operations |
1.76B |
1.60B |
1.01B |
1.64B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.76B |
1.60B |
1.01B |
1.64B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-533.00M |
-594.00M |
-474.00M |
-377.00M |
| Acquisitions |
-2.67B |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-44.00M |
7.00M |
9.00M |
7.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.24B |
-587.00M |
-465.00M |
-370.00M |
| Issuance of Debt |
2.45B |
895.00M |
987.00M |
1.25B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
229.00M |
291.00M |
204.00M |
131.00M |
| Repayment of Long-Term Debt |
-1.46B |
-756.00M |
-2.00M |
-1.84B |
| Repurchase of Capital Stock |
-63.00M |
-798.00M |
-1.05B |
-187.00M |
| Payment of Cash Dividends |
-622.00M |
-604.00M |
-584.00M |
-546.00M |
| Other Financing Charges, Net |
779.00M |
15.00M |
8.00M |
5.00M |
| Net Cash From Financing Activities |
1.32B |
-957.00M |
-439.00M |
-1.18B |
| Effect of Exchange Rate Changes |
-9.00M |
-35.00M |
6.00M |
-12.00M |
| Net Change in Cash & Cash Equivalents |
-179.00M |
16.00M |
110.00M |
79.00M |