|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
281.00M |
460.00M |
444.00M |
334.00M |
| Receivables |
1.45B |
1.19B |
1.19B |
1.09B |
| Inventories |
1.36B |
1.13B |
1.06B |
910.00M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
221.00M |
| Total Current Assets |
3.38B |
3.03B |
2.92B |
2.56B |
| Property, Plant & Equipment, Gross |
8.99B |
8.13B |
7.82B |
7.53B |
| Accumulated Depreciation & Depletion |
5.21B |
4.85B |
4.69B |
4.52B |
| Property, Plant & Equipment, Net |
3.78B |
3.28B |
3.13B |
3.01B |
| Intangibles |
2.36B |
1.45B |
1.46B |
1.46B |
| Other Non-Current Assets |
610.00M |
516.00M |
720.00M |
531.00M |
| Total Non-Current Assets |
11.80B |
8.87B |
8.93B |
8.64B |
| Liabilities & Shareholder Equity |
| Total Assets |
15.18B |
11.90B |
11.85B |
11.20B |
| Accounts Payable |
1.40B |
1.19B |
1.21B |
1.08B |
| Short Term Debt |
755.00M |
761.00M |
952.00M |
1.00M |
| Other Current Liabilities |
518.00M |
477.00M |
421.00M |
435.00M |
| Total Current Liabilities |
4.52B |
3.31B |
3.18B |
2.29B |
| Long Term Debt |
6.08B |
5.04B |
4.91B |
4.84B |
| Deferred Income Taxes |
523.00M |
637.00M |
697.00M |
425.00M |
| Other Non-Current Liabilities |
1.58B |
1.15B |
904.00M |
1.38B |
| Minority Interest |
0.00 |
-2.00M |
-7.00M |
-4.00M |
| Total Non-Current Liabilities |
8.24B |
6.83B |
6.50B |
6.64B |
| Total Liabilities |
12.76B |
10.14B |
9.69B |
8.93B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
2.42B |
1.76B |
2.16B |
2.27B |
| Common Par |
105.00M |
105.00M |
105.00M |
105.00M |
| Additional Paid In Capital |
573.00M |
522.00M |
495.00M |
472.00M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
5.62B |
6.72B |
6.12B |
5.48B |
| Treasury Stock |
-2.94B |
-3.13B |
-2.65B |
-1.82B |
| Other Equity Adjustments |
-931.00M |
-2.46B |
-1.91B |
-1.97B |
| Total Capitalization |
8.50B |
6.80B |
7.07B |
7.11B |
| Total Equity |
2.42B |
1.76B |
2.16B |
2.27B |
| Total Liabilities & Stock Equity |
15.18B |
11.90B |
11.85B |
11.20B |
| Total Common Shares Outstanding |
361.89M |
357.30M |
365.60M |
381.38M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
58.45M |
62.18M |
53.67M |
37.68M |
| Basic Weighted Shares Outstanding |
358.00M |
362.00M |
376.00M |
382.00M |
| Diluted Weighted Shares Outstanding |
360.00M |
364.00M |
378.00M |
384.00M |
| Number of Employees |
31000 |
30700 |
30600 |
30900 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |