| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
8.57B |
8.83B |
8.56B |
7.72B |
| Cost of Sales |
5.14B |
5.29B |
5.11B |
4.65B |
| Gross Operating Profit |
3.44B |
3.54B |
3.45B |
3.08B |
| Selling, General, and Administrative Expenses |
2.39B |
2.36B |
2.30B |
2.10B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.05B |
1.18B |
1.16B |
977.15M |
| Depreciation & Amortization |
281.00M |
233.00M |
248.23M |
242.98M |
| Interest Income |
3.00M |
16.00M |
14.65M |
0.00 |
| Other Income - Net |
9.00M |
271.00M |
238.52M |
196.35M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
782.00M |
1.26B |
1.16B |
930.52M |
| Interest Expense |
134.00M |
90.00M |
57.41M |
45.30M |
| Pre-Tax Income |
648.00M |
1.17B |
1.11B |
885.22M |
| Income Taxes |
247.00M |
458.00M |
427.65M |
333.89M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
401.00M |
715.00M |
678.00M |
551.34M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
401.00M |
715.00M |
678.00M |
551.34M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
401.00M |
715.00M |
678.00M |
551.34M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
401.00M |
681.00M |
678.00M |
551.34M |
| Preferred Dividends |
| Net Income Available To Common |
401.00M |
715.00M |
678.00M |
551.34M |
| Basic EPS from Continuing Ops. |
1.85 |
2.92 |
2.60 |
2.03 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.85 |
2.92 |
2.60 |
2.03 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.85 |
2.92 |
2.60 |
2.03 |
| Basic Normalized Net Income/Share |
1.85 |
2.78 |
2.60 |
2.03 |
| EPS fr Continuing Ops. |
1.83 |
2.88 |
2.55 |
1.98 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.83 |
2.88 |
2.55 |
1.98 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.83 |
2.88 |
2.55 |
1.98 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.83 |
2.74 |
2.55 |
1.98 |
| Dividends Paid per Share |
0.64 |
0.54 |
0.42 |
0.32 |
Connect with TheStreet