| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
695.91M |
604.01M |
546.38M |
464.63M |
| Cost of Sales |
244.34M |
206.89M |
192.14M |
163.99M |
| Gross Operating Profit |
451.56M |
397.12M |
354.25M |
300.65M |
| Selling, General, and Administrative Expenses |
335.46M |
295.90M |
265.34M |
225.83M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
116.10M |
101.23M |
88.91M |
74.82M |
| Depreciation & Amortization |
20.61M |
18.48M |
15.81M |
13.02M |
| Interest Income |
856.00K |
1.94M |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
96.34M |
84.69M |
73.10M |
61.80M |
| Interest Expense |
379.00K |
355.00K |
938.00K |
1.79M |
| Pre-Tax Income |
95.97M |
84.33M |
72.16M |
60.00M |
| Income Taxes |
37.56M |
34.16M |
28.94M |
24.75M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
58.41M |
50.17M |
43.22M |
35.25M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
58.41M |
50.17M |
43.22M |
35.25M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
58.41M |
50.17M |
43.22M |
35.25M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
58.41M |
50.17M |
43.22M |
35.25M |
| Preferred Dividends |
| Net Income Available To Common |
58.41M |
50.17M |
43.22M |
35.25M |
| Basic EPS from Continuing Ops. |
3.21 |
2.77 |
2.40 |
2.07 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.21 |
2.77 |
2.40 |
2.07 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.21 |
2.77 |
2.40 |
2.07 |
| Basic Normalized Net Income/Share |
3.21 |
2.77 |
2.40 |
2.07 |
| EPS fr Continuing Ops. |
3.17 |
2.72 |
2.36 |
1.95 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.17 |
2.72 |
2.36 |
1.95 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.17 |
2.72 |
2.36 |
1.95 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.17 |
2.72 |
2.36 |
1.95 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet