|
Sep 2012 |
Sep 2011 |
Sep 2010 |
Sep 2009 |
| Assets |
| Cash and Equivalents |
364.00K |
314.00K |
945.00K |
2.81M |
| Receivables |
6.76M |
6.60M |
1.42M |
1.04M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
246.00K |
190.00K |
216.00K |
249.00K |
| Total Current Assets |
7.37M |
7.11M |
2.58M |
4.10M |
| Property, Plant & Equipment, Gross |
3.76M |
3.51M |
3.33M |
3.47M |
| Accumulated Depreciation & Depletion |
3.24M |
3.10M |
2.95M |
2.90M |
| Property, Plant & Equipment, Net |
518.00K |
409.00K |
383.00K |
570.00K |
| Intangibles |
2.20M |
2.70M |
259.00K |
0.00 |
| Other Non-Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Assets |
3.83M |
4.39M |
814.00K |
570.00K |
| Liabilities & Shareholder Equity |
| Total Assets |
11.20M |
11.50M |
3.39M |
4.67M |
| Accounts Payable |
1.37M |
485.00K |
107.00K |
348.00K |
| Short Term Debt |
2.40M |
1.94M |
0.00 |
0.00 |
| Other Current Liabilities |
0.00 |
1.00M |
495.00K |
474.00K |
| Total Current Liabilities |
6.84M |
6.12M |
1.37M |
1.49M |
| Long Term Debt |
253.00K |
681.00K |
431.00K |
575.00K |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
253.00K |
681.00K |
431.00K |
575.00K |
| Total Liabilities |
7.09M |
6.80M |
1.80M |
2.06M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
4.10M |
4.69M |
1.59M |
2.60M |
| Common Par |
0.00 |
0.00 |
0.00 |
0.00 |
| Additional Paid In Capital |
10.45M |
10.03M |
7.29M |
6.74M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-6.35M |
-5.34M |
-5.70M |
-4.14M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
4.36M |
5.38M |
2.02M |
3.18M |
| Total Equity |
4.10M |
4.69M |
1.59M |
2.60M |
| Total Liabilities & Stock Equity |
11.20M |
11.50M |
3.39M |
4.67M |
| Total Common Shares Outstanding |
21.70M |
21.70M |
14.86M |
13.38M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
21.70M |
18.39M |
13.87M |
7.23M |
| Diluted Weighted Shares Outstanding |
21.70M |
18.65M |
13.87M |
7.23M |
| Number of Employees |
140 |
140 |
171 |
60 |
| Number of Part-Time Employees |
0 |
0 |
0 |
110 |