|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
186.50M |
425.01M |
619.37M |
115.23M |
| Operating Gains/Losses |
73.00M |
326.00K |
-8.65M |
5.56M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
139.10M |
18.63M |
-129.20M |
-28.68M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-121.20M |
33.87M |
48.22M |
-2.42M |
| (Decrease) Increase In Other Current Liabilities |
-7.50M |
34.62M |
63.24M |
251.64M |
| (Increase) Decrease In Other Working Capital |
-4.10M |
82.25M |
0.00 |
169.33M |
| Other Non-Cash Items |
237.00M |
186.26M |
129.32M |
136.15M |
| Net Cash From Continuing Operations |
642.40M |
986.73M |
812.34M |
796.10M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
642.40M |
986.73M |
812.34M |
796.10M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
1.62B |
0.00 |
| Purchases of Property, Plant & Equipment |
-414.00M |
-266.31M |
-185.29M |
-153.10M |
| Acquisitions |
-139.40M |
-30.72M |
-374.76M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-1.58B |
0.00 |
| Other Cash from Investing Activities |
-1.52B |
-2.30B |
-12.42M |
-11.28M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-596.70M |
-707.24M |
-532.75M |
-948.30M |
| Issuance of Debt |
0.00 |
991.56M |
-3.49M |
19.61M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
99.10M |
346.95M |
451.04M |
164.21M |
| Repayment of Long-Term Debt |
-1.40M |
0.00 |
0.00 |
0.00 |
| Repurchase of Capital Stock |
-650.60M |
-548.59M |
-565.47M |
-453.89M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
4.60M |
29.13M |
45.50M |
7.91M |
| Net Cash From Financing Activities |
-548.30M |
819.04M |
-72.42M |
-262.16M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-502.60M |
1.10B |
207.16M |
-414.36M |