| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
18.49B |
19.86B |
19.90B |
18.78B |
| Cost of Sales |
11.57B |
12.19B |
12.08B |
11.03B |
| Gross Operating Profit |
6.92B |
7.67B |
7.82B |
7.75B |
| Selling, General, and Administrative Expenses |
5.34B |
5.40B |
5.55B |
5.80B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.58B |
2.27B |
2.28B |
1.95B |
| Depreciation & Amortization |
469.00M |
426.00M |
389.00M |
372.00M |
| Interest Income |
0.00 |
0.00 |
135.00M |
0.00 |
| Other Income - Net |
25.00M |
46.00M |
43.00M |
36.00M |
| Special Income / Charges |
0.00 |
-12.00M |
-2.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.14B |
1.88B |
2.06B |
1.61B |
| Interest Expense |
225.00M |
153.00M |
270.00M |
169.00M |
| Pre-Tax Income |
910.00M |
1.72B |
1.79B |
1.44B |
| Income Taxes |
343.00M |
618.00M |
658.00M |
467.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
567.00M |
1.10B |
1.13B |
977.00M |
| Net Income From Discontinued Operations |
5.00M |
6.00M |
19.00M |
111.00M |
| Net Income From Total Operations |
572.00M |
1.11B |
1.15B |
1.09B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
572.00M |
1.11B |
1.15B |
1.09B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
567.00M |
1.12B |
1.14B |
977.00M |
| Preferred Dividends |
| Net Income Available To Common |
567.00M |
1.10B |
1.13B |
977.00M |
| Basic EPS from Continuing Ops. |
2.55 |
4.96 |
4.95 |
3.86 |
| Basic EPS from Discontinued Ops. |
0.30 |
0.03 |
0.08 |
0.44 |
| Basic EPS from Total Operations |
2.85 |
4.99 |
5.03 |
4.30 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.85 |
4.99 |
5.03 |
4.30 |
| Basic Normalized Net Income/Share |
2.55 |
5.01 |
4.97 |
3.86 |
| EPS fr Continuing Ops. |
2.54 |
4.90 |
4.88 |
3.83 |
| EPS fr Discontinued Ops |
0.03 |
0.03 |
0.08 |
0.43 |
| EPS fr Total Ops. |
2.57 |
4.93 |
4.96 |
4.26 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.57 |
4.93 |
4.96 |
4.26 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.54 |
4.95 |
4.90 |
3.83 |
| Dividends Paid per Share |
0.80 |
0.78 |
0.67 |
0.50 |
Connect with TheStreet