| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
28.50B |
38.06B |
34.62B |
32.24B |
| Cost of Sales |
24.20B |
31.75B |
28.82B |
27.11B |
| Gross Operating Profit |
4.29B |
6.31B |
5.81B |
5.12B |
| Selling, General, and Administrative Expenses |
3.21B |
3.56B |
3.28B |
2.94B |
| Research & Development |
n.a. |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.08B |
2.74B |
2.53B |
2.18B |
| Depreciation & Amortization |
745.00M |
783.00M |
732.00M |
705.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-188.00M |
0.00 |
0.00 |
-8.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-79.00M |
1.58B |
1.88B |
1.39B |
| Interest Expense |
239.00M |
258.00M |
277.00M |
248.00M |
| Pre-Tax Income |
-318.00M |
1.32B |
1.61B |
1.14B |
| Income Taxes |
32.00M |
321.00M |
300.00M |
63.00M |
| Minority Interest |
-12.00M |
24.00M |
12.00M |
42.00M |
| Net Income From Continuing Operations |
-338.00M |
979.00M |
1.30B |
1.03B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
-43.00M |
2.00M |
| Net Income From Total Operations |
-338.00M |
979.00M |
1.25B |
1.04B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-7.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-338.00M |
979.00M |
1.25B |
1.03B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-108.00M |
1.47B |
1.30B |
1.23B |
| Preferred Dividends |
| Net Income Available To Common |
-338.00M |
979.00M |
1.30B |
1.03B |
| Basic EPS from Continuing Ops. |
-0.57 |
1.65 |
2.19 |
1.77 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
-0.07 |
0.00 |
| Basic EPS from Total Operations |
-0.57 |
1.65 |
2.12 |
1.77 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.57 |
1.65 |
2.12 |
1.76 |
| Basic Normalized Net Income/Share |
-0.18 |
2.48 |
2.19 |
2.11 |
| EPS fr Continuing Ops. |
-0.57 |
1.63 |
2.16 |
1.75 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
-0.07 |
0.00 |
| EPS fr Total Ops. |
-0.57 |
1.63 |
2.09 |
1.75 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.57 |
1.63 |
2.09 |
1.74 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.18 |
2.45 |
2.16 |
2.08 |
| Dividends Paid per Share |
0.52 |
0.43 |
0.33 |
0.37 |
Connect with TheStreet