|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
182.00M |
673.00M |
465.00M |
896.00M |
| Receivables |
106.00M |
101.00M |
84.00M |
81.00M |
| Inventories |
36.00M |
50.00M |
49.00M |
40.00M |
| Other Current Assets |
120.00M |
152.00M |
178.00M |
203.00M |
| Total Current Assets |
1.10B |
1.63B |
1.36B |
1.54B |
| Property, Plant & Equipment, Gross |
6.65B |
5.96B |
5.55B |
5.37B |
| Accumulated Depreciation & Depletion |
1.31B |
1.10B |
906.00M |
735.00M |
| Property, Plant & Equipment, Net |
5.34B |
4.86B |
4.64B |
4.64B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
627.00M |
583.00M |
592.00M |
378.00M |
| Total Non-Current Assets |
5.97B |
5.44B |
5.23B |
5.02B |
| Liabilities & Shareholder Equity |
| Total Assets |
7.07B |
7.07B |
6.59B |
6.55B |
| Accounts Payable |
153.00M |
148.00M |
104.00M |
93.00M |
| Short Term Debt |
394.00M |
286.00M |
183.00M |
384.00M |
| Other Current Liabilities |
1.06B |
978.00M |
798.00M |
692.00M |
| Total Current Liabilities |
1.61B |
1.41B |
1.08B |
1.17B |
| Long Term Debt |
2.46B |
2.85B |
2.85B |
2.92B |
| Deferred Income Taxes |
481.00M |
392.00M |
327.00M |
259.00M |
| Other Non-Current Liabilities |
636.00M |
660.00M |
677.00M |
667.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
3.57B |
3.90B |
3.85B |
3.85B |
| Total Liabilities |
5.18B |
5.31B |
4.94B |
5.02B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.89B |
1.76B |
1.65B |
1.54B |
| Common Par |
3.00M |
3.00M |
3.00M |
3.00M |
| Additional Paid In Capital |
1.50B |
1.47B |
1.45B |
1.42B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
433.00M |
305.00M |
219.00M |
118.00M |
| Treasury Stock |
-35.00M |
-8.00M |
-4.00M |
-2.00M |
| Other Equity Adjustments |
-8.00M |
-15.00M |
-10.00M |
1.00M |
| Total Capitalization |
4.34B |
4.61B |
4.50B |
4.46B |
| Total Equity |
1.89B |
1.76B |
1.65B |
1.54B |
| Total Liabilities & Stock Equity |
7.07B |
7.07B |
6.59B |
6.55B |
| Total Common Shares Outstanding |
281.01M |
281.78M |
294.69M |
291.49M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
49.58M |
44.81M |
27.59M |
27.10M |
| Basic Weighted Shares Outstanding |
282.32M |
278.69M |
275.36M |
260.49M |
| Diluted Weighted Shares Outstanding |
344.13M |
346.47M |
346.58M |
332.06M |
| Number of Employees |
10573 |
10243 |
9626 |
9180 |
| Number of Part-Time Employees |
3774 |
3779 |
3322 |
3352 |