| |
Aug 2009 |
Aug 2008 |
Aug 2007 |
Aug 2006 |
| Sales |
11.68B |
12.78B |
12.29B |
10.27B |
| Cost of Sales |
10.70B |
11.67B |
11.27B |
9.33B |
| Gross Operating Profit |
985.20M |
1.11B |
1.02B |
937.85M |
| Selling, General, and Administrative Expenses |
495.94M |
491.32M |
491.97M |
382.21M |
| Research & Development |
27.32M |
32.98M |
36.38M |
34.98M |
| Operating Income before D & A (EBITDA) |
461.93M |
582.52M |
494.04M |
520.67M |
| Depreciation & Amortization |
297.42M |
276.31M |
239.70M |
197.27M |
| Interest Income |
7.43M |
12.01M |
14.53M |
18.73M |
| Other Income - Net |
-20.11M |
-11.90M |
-15.89M |
-11.92M |
| Special Income / Charges |
-1.02B |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-922.89M |
251.51M |
180.58M |
248.62M |
| Interest Expense |
82.25M |
94.32M |
86.07M |
23.51M |
| Pre-Tax Income |
-1.01B |
157.19M |
94.51M |
225.12M |
| Income Taxes |
160.90M |
25.12M |
21.40M |
60.60M |
| Minority Interest |
-819.00K |
-1.82M |
-124.00K |
0.00 |
| Net Income From Continuing Operations |
-1.17B |
133.89M |
73.24M |
164.52M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-1.17B |
133.89M |
73.24M |
164.52M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-1.17B |
133.89M |
73.24M |
164.52M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-90.50M |
188.70M |
145.63M |
246.10M |
| Preferred Dividends |
| Net Income Available To Common |
-1.17B |
133.89M |
73.24M |
164.52M |
| Basic EPS from Continuing Ops. |
-5.63 |
0.65 |
0.36 |
0.79 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-5.63 |
0.65 |
0.36 |
0.79 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-5.63 |
0.65 |
0.36 |
0.79 |
| Basic Normalized Net Income/Share |
-0.44 |
0.92 |
0.72 |
1.18 |
| EPS fr Continuing Ops. |
-5.63 |
0.65 |
0.35 |
0.77 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-5.63 |
0.65 |
0.35 |
0.77 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-5.63 |
0.65 |
0.35 |
0.77 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.44 |
0.92 |
0.70 |
1.15 |
| Dividends Paid per Share |
0.28 |
0.28 |
0.28 |
0.07 |
Connect with TheStreet