| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
5.05B |
4.53B |
3.79B |
3.20B |
| Cost of Sales |
3.13B |
2.75B |
2.21B |
1.82B |
| Gross Operating Profit |
1.90B |
1.75B |
1.56B |
1.35B |
| Selling, General, and Administrative Expenses |
1.12B |
1.09B |
1.01B |
914.77M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
776.81M |
658.18M |
544.69M |
437.02M |
| Depreciation & Amortization |
229.17M |
213.94M |
197.06M |
189.04M |
| Interest Income |
1.00K |
8.00K |
75.00K |
70.00K |
| Other Income - Net |
-17.44M |
0.00 |
0.00 |
3.46M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
530.20M |
444.24M |
347.70M |
251.50M |
| Interest Expense |
25.56M |
28.51M |
28.01M |
27.43M |
| Pre-Tax Income |
504.64M |
415.73M |
319.69M |
224.07M |
| Income Taxes |
194.29M |
158.73M |
120.08M |
87.63M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
310.35M |
257.01M |
199.62M |
136.44M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
310.35M |
257.01M |
199.62M |
136.44M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
310.35M |
257.01M |
199.62M |
136.44M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
310.35M |
257.01M |
199.62M |
136.44M |
| Preferred Dividends |
| Net Income Available To Common |
310.35M |
257.01M |
199.62M |
136.44M |
| Basic EPS from Continuing Ops. |
2.64 |
2.16 |
1.60 |
1.08 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.64 |
2.16 |
1.60 |
1.08 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.64 |
2.16 |
1.60 |
1.08 |
| Basic Normalized Net Income/Share |
2.64 |
2.16 |
1.60 |
1.08 |
| EPS fr Continuing Ops. |
2.59 |
2.11 |
1.56 |
1.05 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.59 |
2.11 |
1.56 |
1.05 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.59 |
2.11 |
1.56 |
1.05 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.59 |
2.11 |
1.56 |
1.05 |
| Dividends Paid per Share |
0.71 |
0.52 |
0.48 |
0.44 |