|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
310.35M |
257.01M |
199.62M |
136.44M |
| Operating Gains/Losses |
-16.84M |
-14.11M |
-1.72M |
-3.14M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-42.66M |
-51.25M |
-62.28M |
-46.79M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
15.10M |
56.18M |
1.88M |
13.89M |
| (Decrease) Increase In Other Current Liabilities |
7.25M |
28.07M |
41.27M |
4.51M |
| (Increase) Decrease In Other Working Capital |
-4.83M |
1.30M |
-9.43M |
2.50M |
| Other Non-Cash Items |
29.72M |
26.84M |
21.58M |
27.85M |
| Net Cash From Continuing Operations |
548.04M |
635.69M |
428.08M |
356.92M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
548.04M |
635.69M |
428.08M |
356.92M |
| Sale of Property, Plant & Equipment |
69.82M |
56.41M |
36.52M |
111.38M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-439.49M |
-502.28M |
-262.45M |
-353.16M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
85.00K |
340.00K |
-84.00K |
-2.18M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-369.59M |
-445.53M |
-226.02M |
-243.95M |
| Issuance of Debt |
1.61B |
1.30B |
1.31B |
1.26B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
17.68M |
19.32M |
18.96M |
17.23M |
| Repayment of Long-Term Debt |
-1.67B |
-1.20B |
-1.22B |
-1.32B |
| Repurchase of Capital Stock |
-50.00M |
-246.41M |
-250.89M |
-1.88M |
| Payment of Cash Dividends |
-83.43M |
-62.24M |
-59.91M |
-55.69M |
| Other Financing Charges, Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
-178.31M |
-192.36M |
-202.25M |
-107.50M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
139.00K |
-2.20M |
-192.00K |
5.47M |