| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
67.51M |
65.30M |
44.86M |
21.44M |
| Cost of Sales |
11.73M |
7.59M |
6.26M |
3.81M |
| Gross Operating Profit |
55.79M |
57.71M |
38.60M |
17.63M |
| Selling, General, and Administrative Expenses |
111.40M |
78.54M |
51.38M |
23.55M |
| Research & Development |
69.96M |
69.79M |
54.96M |
45.78M |
| Operating Income before D & A (EBITDA) |
-125.58M |
-90.62M |
-67.74M |
-51.70M |
| Depreciation & Amortization |
15.03M |
10.53M |
10.31M |
5.44M |
| Interest Income |
1.83M |
5.94M |
2.31M |
1.32M |
| Other Income - Net |
3.93M |
7.66M |
-1.11M |
-901.00K |
| Special Income / Charges |
-29.76M |
-37.63M |
31.59M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-164.60M |
-125.18M |
-45.26M |
-78.03M |
| Interest Expense |
19.74M |
13.65M |
14.13M |
7.13M |
| Pre-Tax Income |
-184.34M |
-138.83M |
-59.39M |
-85.16M |
| Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-184.34M |
-138.83M |
-59.39M |
-85.16M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-184.34M |
-138.83M |
-59.39M |
-85.16M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-184.34M |
-138.83M |
-59.39M |
-85.16M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-154.58M |
-101.20M |
-90.98M |
-63.86M |
| Preferred Dividends |
| Net Income Available To Common |
-184.34M |
-138.83M |
-81.31M |
-85.16M |
| Basic EPS from Continuing Ops. |
-7.19 |
-10.04 |
-6.04 |
-6.32 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-7.19 |
-10.04 |
-6.04 |
-6.32 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-7.19 |
-10.04 |
-6.04 |
-6.32 |
| Basic Normalized Net Income/Share |
-6.03 |
-7.32 |
-9.25 |
-4.74 |
| EPS fr Continuing Ops. |
-7.19 |
-10.04 |
-6.04 |
-6.32 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-7.19 |
-10.04 |
-6.04 |
-6.32 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-7.19 |
-10.04 |
-6.04 |
-6.32 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-6.03 |
-7.32 |
-9.25 |
-4.74 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet