| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
1.90B |
1.88B |
1.85B |
1.88B |
| Cost of Sales |
1.02B |
1.01B |
989.90M |
1.02B |
| Gross Operating Profit |
882.50M |
873.30M |
860.70M |
860.10M |
| Selling, General, and Administrative Expenses |
787.60M |
783.20M |
801.60M |
797.40M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
94.90M |
90.10M |
59.10M |
62.70M |
| Depreciation & Amortization |
54.20M |
52.70M |
50.10M |
43.10M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
4.20M |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-27.10M |
| Total Income Before Interest Expenses (EBIT) |
44.90M |
37.40M |
9.00M |
-7.50M |
| Interest Expense |
9.40M |
12.50M |
15.60M |
12.80M |
| Pre-Tax Income |
35.50M |
24.90M |
-6.60M |
-20.30M |
| Income Taxes |
13.60M |
9.50M |
-3.70M |
2.70M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
21.90M |
15.40M |
-2.90M |
-23.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
21.90M |
15.40M |
-2.90M |
-23.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
1.00M |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
21.90M |
15.40M |
-1.90M |
-23.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
21.90M |
15.40M |
-2.90M |
4.10M |
| Preferred Dividends |
| Net Income Available To Common |
21.90M |
15.40M |
-2.90M |
-23.00M |
| Basic EPS from Continuing Ops. |
0.88 |
0.63 |
-0.12 |
-1.01 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.88 |
0.63 |
-0.12 |
-1.01 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.04 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.88 |
0.63 |
-0.08 |
-1.01 |
| Basic Normalized Net Income/Share |
0.88 |
0.63 |
-0.12 |
0.18 |
| EPS fr Continuing Ops. |
0.86 |
0.62 |
-0.12 |
-1.01 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.86 |
0.62 |
-0.12 |
-1.01 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.04 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.86 |
0.62 |
-0.08 |
-1.01 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.86 |
0.62 |
-0.12 |
0.18 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet