|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
243.90M |
204.70M |
106.70M |
128.70M |
| Operating Gains/Losses |
0.00 |
12.80M |
70.60M |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-23.60M |
-25.20M |
-50.70M |
51.20M |
| (Increase) Decrease in Inventories |
30.00M |
-7.00M |
-145.20M |
229.90M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
34.50M |
-12.40M |
84.70M |
-40.90M |
| (Decrease) Increase In Other Current Liabilities |
20.60M |
3.90M |
-12.50M |
19.10M |
| (Increase) Decrease In Other Working Capital |
-31.80M |
-31.40M |
-17.90M |
-31.50M |
| Other Non-Cash Items |
34.10M |
85.10M |
65.20M |
93.10M |
| Net Cash From Continuing Operations |
480.30M |
427.10M |
289.00M |
641.10M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
480.30M |
427.10M |
289.00M |
641.10M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-154.50M |
-126.90M |
-137.50M |
-107.40M |
| Acquisitions |
-286.30M |
-14.40M |
-755.50M |
-13.70M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
13.30M |
28.20M |
9.90M |
-9.50M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-427.50M |
-113.10M |
-883.10M |
-130.60M |
| Issuance of Debt |
877.20M |
1.03B |
842.30M |
292.20M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
24.80M |
8.20M |
8.50M |
211.60M |
| Repayment of Long-Term Debt |
-172.70M |
-1.11B |
-260.90M |
-504.80M |
| Repurchase of Capital Stock |
-582.70M |
-89.00M |
-51.30M |
-12.60M |
| Payment of Cash Dividends |
-7.50M |
-30.10M |
-28.70M |
-6.60M |
| Other Financing Charges, Net |
25.60M |
-1.20M |
-29.70M |
-12.30M |
| Net Cash From Financing Activities |
164.70M |
-196.70M |
480.20M |
-32.50M |
| Effect of Exchange Rate Changes |
8.30M |
-4.40M |
-18.10M |
-43.40M |
| Net Change in Cash & Cash Equivalents |
225.80M |
112.90M |
-132.00M |
434.60M |