|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.03B |
808.30M |
695.40M |
827.40M |
| Receivables |
1.14B |
1.08B |
1.07B |
851.30M |
| Inventories |
1.31B |
1.27B |
1.29B |
974.10M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
3.81B |
3.49B |
3.37B |
2.99B |
| Property, Plant & Equipment, Gross |
1.55B |
1.37B |
1.32B |
1.04B |
| Accumulated Depreciation & Depletion |
868.30M |
750.40M |
656.20M |
538.90M |
| Property, Plant & Equipment, Net |
678.60M |
615.90M |
658.90M |
505.70M |
| Intangibles |
1.26B |
1.16B |
1.18B |
926.80M |
| Other Non-Current Assets |
140.90M |
133.70M |
128.30M |
84.70M |
| Total Non-Current Assets |
3.90B |
3.62B |
3.72B |
3.04B |
| Liabilities & Shareholder Equity |
| Total Assets |
7.71B |
7.12B |
7.09B |
6.02B |
| Accounts Payable |
615.40M |
557.50M |
573.30M |
390.70M |
| Short Term Debt |
504.70M |
269.30M |
434.60M |
520.30M |
| Other Current Liabilities |
398.70M |
250.60M |
489.10M |
411.20M |
| Total Current Liabilities |
1.73B |
1.46B |
1.68B |
1.48B |
| Long Term Debt |
3.29B |
2.89B |
2.81B |
2.15B |
| Deferred Income Taxes |
566.80M |
507.80M |
458.70M |
300.90M |
| Other Non-Current Liabilities |
362.10M |
343.10M |
330.60M |
325.50M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
4.22B |
3.74B |
3.60B |
2.77B |
| Total Liabilities |
5.95B |
5.20B |
5.27B |
4.26B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.76B |
1.91B |
1.82B |
1.77B |
| Common Par |
900.00K |
900.00K |
900.00K |
900.00K |
| Additional Paid In Capital |
1.54B |
1.42B |
1.45B |
1.46B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
838.30M |
594.40M |
421.00M |
344.70M |
| Treasury Stock |
-562.40M |
-51.20M |
-26.80M |
-18.70M |
| Other Equity Adjustments |
-53.40M |
-56.70M |
-24.80M |
-20.90M |
| Total Capitalization |
5.05B |
4.80B |
4.63B |
3.91B |
| Total Equity |
1.76B |
1.91B |
1.82B |
1.77B |
| Total Liabilities & Stock Equity |
7.71B |
7.12B |
7.09B |
6.02B |
| Total Common Shares Outstanding |
117.30M |
136.35M |
137.70M |
135.30M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
21.75M |
2.70M |
1.35M |
1.05M |
| Basic Weighted Shares Outstanding |
117.45M |
132.15M |
133.50M |
126.15M |
| Diluted Weighted Shares Outstanding |
118.20M |
132.90M |
134.70M |
127.20M |
| Number of Employees |
25000 |
23000 |
24000 |
20000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |