|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
587.30M |
622.00M |
636.80M |
209.30M |
| Operating Gains/Losses |
44.20M |
63.90M |
-204.20M |
70.40M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
113.80M |
213.40M |
-223.30M |
-468.40M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-160.70M |
-494.30M |
243.00M |
305.10M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-36.20M |
264.20M |
-336.20M |
45.00M |
| Other Non-Cash Items |
175.90M |
178.20M |
166.40M |
123.70M |
| Net Cash From Continuing Operations |
819.30M |
964.80M |
379.20M |
362.70M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
819.30M |
964.80M |
379.20M |
362.70M |
| Sale of Property, Plant & Equipment |
600.00K |
12.60M |
0.00 |
6.80M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
50.60M |
60.20M |
64.70M |
49.70M |
| Purchases of Property, Plant & Equipment |
-99.30M |
-107.00M |
-89.60M |
-39.50M |
| Acquisitions |
-37.20M |
-31.70M |
-775.90M |
-34.20M |
| Purchases of Short-Term Investments |
0.00 |
-31.40M |
-33.90M |
-50.30M |
| Other Cash from Investing Activities |
-49.50M |
36.60M |
25.30M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-82.40M |
348.10M |
-337.80M |
-102.40M |
| Issuance of Debt |
595.10M |
0.00 |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
23.00M |
12.40M |
19.60M |
521.80M |
| Repayment of Long-Term Debt |
-745.70M |
-513.30M |
362.70M |
-397.20M |
| Repurchase of Capital Stock |
-265.00M |
-436.50M |
-192.20M |
0.00 |
| Payment of Cash Dividends |
-289.00M |
-220.90M |
-197.90M |
-168.90M |
| Other Financing Charges, Net |
35.70M |
-163.80M |
-58.10M |
-56.40M |
| Net Cash From Financing Activities |
-645.90M |
-1.32B |
-65.90M |
-100.70M |
| Effect of Exchange Rate Changes |
17.10M |
-3.90M |
3.00M |
17.20M |
| Net Change in Cash & Cash Equivalents |
108.10M |
-13.10M |
-21.50M |
176.80M |