|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.12B |
1.11B |
1.38B |
762.00M |
| Receivables |
1.08B |
967.30M |
1.10B |
672.40M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
1.30B |
1.39B |
1.40B |
1.39B |
| Total Current Assets |
3.91B |
3.83B |
4.27B |
3.12B |
| Property, Plant & Equipment, Gross |
873.10M |
837.70M |
835.40M |
739.10M |
| Accumulated Depreciation & Depletion |
523.50M |
524.90M |
563.00M |
518.40M |
| Property, Plant & Equipment, Net |
349.60M |
312.80M |
272.40M |
220.70M |
| Intangibles |
1.29B |
1.32B |
1.34B |
139.10M |
| Other Non-Current Assets |
4.85B |
6.93B |
7.54B |
895.40M |
| Total Non-Current Assets |
13.58B |
15.51B |
16.17B |
7.79B |
| Liabilities & Shareholder Equity |
| Total Assets |
17.49B |
19.35B |
20.44B |
10.91B |
| Accounts Payable |
1.71B |
1.68B |
2.10B |
1.65B |
| Short Term Debt |
0.00 |
215.10M |
0.00 |
0.00 |
| Other Current Liabilities |
1.01B |
1.08B |
577.60M |
647.50M |
| Total Current Liabilities |
2.71B |
2.97B |
3.26B |
2.30B |
| Long Term Debt |
5.09B |
6.58B |
7.18B |
745.70M |
| Deferred Income Taxes |
311.40M |
274.00M |
229.00M |
0.00 |
| Other Non-Current Liabilities |
333.60M |
378.50M |
408.60M |
244.70M |
| Minority Interest |
-89.80M |
-107.70M |
171.10M |
-113.20M |
| Total Non-Current Liabilities |
6.46B |
8.25B |
8.92B |
1.70B |
| Total Liabilities |
9.18B |
11.23B |
12.18B |
4.00B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
8.32B |
8.12B |
8.26B |
6.91B |
| Common Par |
98.10M |
98.10M |
98.10M |
91.90M |
| Additional Paid In Capital |
6.14B |
6.18B |
6.26B |
5.69B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
2.93B |
2.75B |
2.40B |
1.63B |
| Treasury Stock |
-1.38B |
-1.28B |
-991.50M |
-892.40M |
| Other Equity Adjustments |
530.50M |
373.30M |
495.50M |
393.60M |
| Total Capitalization |
13.40B |
14.70B |
15.45B |
7.66B |
| Total Equity |
8.32B |
8.12B |
8.26B |
6.91B |
| Total Liabilities & Stock Equity |
17.49B |
19.35B |
20.44B |
10.91B |
| Total Common Shares Outstanding |
431.20M |
446.00M |
460.10M |
431.40M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
59.20M |
44.40M |
30.30M |
28.10M |
| Basic Weighted Shares Outstanding |
452.30M |
462.90M |
460.40M |
417.20M |
| Diluted Weighted Shares Outstanding |
453.80M |
464.70M |
463.20M |
417.20M |
| Number of Employees |
6128 |
6162 |
5617 |
4890 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |