| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
15.87B |
16.17B |
14.06B |
12.92B |
| Cost of Sales |
9.77B |
10.09B |
8.76B |
8.06B |
| Gross Operating Profit |
6.10B |
6.08B |
5.30B |
4.86B |
| Selling, General, and Administrative Expenses |
2.77B |
2.93B |
2.43B |
2.21B |
| Research & Development |
210.72M |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
3.03B |
3.15B |
2.86B |
2.64B |
| Depreciation & Amortization |
691.91M |
524.74M |
443.91M |
383.07M |
| Interest Income |
29.09M |
20.16M |
30.90M |
0.00 |
| Other Income - Net |
-23.49M |
39.15M |
62.22M |
9.36M |
| Special Income / Charges |
0.00 |
-2.15M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.34B |
2.68B |
2.53B |
2.27B |
| Interest Expense |
152.47M |
102.09M |
85.61M |
87.00M |
| Pre-Tax Income |
2.19B |
2.58B |
2.45B |
2.18B |
| Income Taxes |
608.10M |
754.90M |
727.50M |
686.70M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.58B |
1.83B |
1.72B |
1.49B |
| Net Income From Discontinued Operations |
-64.26M |
43.78M |
0.00 |
0.00 |
| Net Income From Total Operations |
1.52B |
1.87B |
1.72B |
1.49B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.52B |
1.87B |
1.72B |
1.49B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.58B |
1.83B |
1.70B |
1.49B |
| Preferred Dividends |
| Net Income Available To Common |
1.58B |
1.83B |
1.72B |
1.49B |
| Basic EPS from Continuing Ops. |
3.05 |
3.31 |
3.04 |
2.62 |
| Basic EPS from Discontinued Ops. |
-0.12 |
0.08 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.93 |
3.39 |
3.04 |
2.62 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.93 |
3.39 |
3.04 |
2.62 |
| Basic Normalized Net Income/Share |
3.05 |
3.31 |
3.01 |
2.62 |
| EPS fr Continuing Ops. |
3.04 |
3.28 |
3.01 |
2.60 |
| EPS fr Discontinued Ops |
-0.12 |
0.08 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.92 |
3.36 |
3.01 |
2.60 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.92 |
3.36 |
3.01 |
2.60 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.04 |
3.28 |
2.98 |
2.60 |
| Dividends Paid per Share |
1.15 |
0.91 |
0.71 |
0.59 |
Connect with TheStreet