|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.87B |
2.07B |
1.53B |
947.01M |
| Operating Gains/Losses |
-1.44B |
-17.60M |
-34.52M |
31.23M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-13.00M |
-302.95M |
-238.21M |
336.87M |
| (Increase) Decrease in Inventories |
82.00M |
-50.58M |
-177.76M |
572.68M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-21.00M |
-54.98M |
69.45M |
-84.53M |
| (Decrease) Increase In Other Current Liabilities |
-87.00M |
51.59M |
81.93M |
-256.17M |
| (Increase) Decrease In Other Working Capital |
-183.00M |
-163.87M |
-73.96M |
326.72M |
| Other Non-Cash Items |
88.00M |
55.16M |
59.96M |
66.50M |
| Net Cash From Continuing Operations |
2.07B |
1.96B |
1.56B |
2.15B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.07B |
1.96B |
1.56B |
2.15B |
| Sale of Property, Plant & Equipment |
30.00M |
17.08M |
18.10M |
28.59M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-382.00M |
-353.41M |
-286.17M |
-247.10M |
| Acquisitions |
1.12B |
-1.29B |
-370.44M |
-264.42M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-1.00M |
12.57M |
22.40M |
-23.82M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
1.05B |
-1.58B |
-606.84M |
-504.12M |
| Issuance of Debt |
1.08B |
989.60M |
759.00K |
2.16B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
283.00M |
153.10M |
114.84M |
101.73M |
| Repayment of Long-Term Debt |
-272.00M |
-8.66M |
-34.09M |
-2.90B |
| Repurchase of Capital Stock |
-2.02B |
-950.00M |
-350.00M |
0.00 |
| Payment of Cash Dividends |
-865.00M |
-680.28M |
-636.20M |
-619.68M |
| Other Financing Charges, Net |
224.00M |
174.79M |
-143.25M |
4.05M |
| Net Cash From Financing Activities |
-1.57B |
-321.45M |
-1.05B |
-1.25B |
| Effect of Exchange Rate Changes |
53.00M |
-63.92M |
-34.75M |
183.72M |
| Net Change in Cash & Cash Equivalents |
1.60B |
-8.49M |
-128.73M |
575.82M |