| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
11.69B |
9.00B |
7.81B |
7.43B |
| Cost of Sales |
8.16B |
6.25B |
5.42B |
5.19B |
| Gross Operating Profit |
3.53B |
2.75B |
2.38B |
2.23B |
| Selling, General, and Administrative Expenses |
1.72B |
1.34B |
1.18B |
1.07B |
| Research & Development |
244.30M |
182.30M |
160.90M |
177.60M |
| Operating Income before D & A (EBITDA) |
1.57B |
1.23B |
1.05B |
985.20M |
| Depreciation & Amortization |
278.30M |
185.40M |
194.50M |
196.60M |
| Interest Income |
31.30M |
49.60M |
25.40M |
42.70M |
| Other Income - Net |
-13.10M |
-13.40M |
-12.90M |
-19.70M |
| Special Income / Charges |
-77.50M |
0.00 |
0.00 |
-214.40M |
| Total Income Before Interest Expenses (EBIT) |
1.23B |
1.01B |
813.50M |
523.10M |
| Interest Expense |
140.80M |
114.90M |
86.20M |
75.00M |
| Pre-Tax Income |
1.09B |
898.50M |
727.30M |
448.10M |
| Income Taxes |
312.30M |
265.50M |
227.60M |
133.70M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
775.20M |
633.00M |
499.70M |
314.40M |
| Net Income From Discontinued Operations |
19.50M |
109.10M |
81.40M |
51.60M |
| Net Income From Total Operations |
794.70M |
742.10M |
581.10M |
366.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-6.50M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
794.70M |
742.10M |
581.10M |
359.50M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
852.70M |
699.10M |
551.40M |
602.90M |
| Preferred Dividends |
| Net Income Available To Common |
775.20M |
633.00M |
499.70M |
314.40M |
| Basic EPS from Continuing Ops. |
4.29 |
3.51 |
2.71 |
1.70 |
| Basic EPS from Discontinued Ops. |
0.11 |
0.60 |
0.44 |
0.28 |
| Basic EPS from Total Operations |
4.40 |
4.11 |
3.15 |
1.98 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.03 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.40 |
4.11 |
3.15 |
1.95 |
| Basic Normalized Net Income/Share |
4.72 |
3.88 |
2.99 |
3.26 |
| EPS fr Continuing Ops. |
4.23 |
3.44 |
2.67 |
1.67 |
| EPS fr Discontinued Ops |
0.10 |
0.59 |
0.43 |
0.27 |
| EPS fr Total Ops. |
4.33 |
4.03 |
3.10 |
1.94 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.03 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.33 |
4.03 |
3.10 |
1.91 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.65 |
3.80 |
2.95 |
3.20 |
| Dividends Paid per Share |
0.67 |
0.53 |
0.53 |
0.36 |
Connect with TheStreet