|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
165.90M |
136.90M |
96.28M |
82.96M |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-38.62M |
-58.89M |
-48.18M |
25.35M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
-8.87M |
-6.93M |
-2.18M |
-16.75M |
| (Decrease) Increase In Payables |
37.42M |
44.10M |
59.64M |
-5.50M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
85.34M |
5.10M |
| (Increase) Decrease In Other Working Capital |
86.76M |
96.16M |
-34.13M |
532.00K |
| Other Non-Cash Items |
15.07M |
7.29M |
15.84M |
25.15M |
| Net Cash From Continuing Operations |
279.81M |
255.57M |
205.50M |
161.94M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
279.81M |
255.57M |
205.50M |
161.94M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-44.34M |
-41.95M |
-21.69M |
-15.14M |
| Acquisitions |
-10.34M |
0.00 |
-12.15M |
-104.52M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-54.67M |
-41.95M |
-33.84M |
-119.66M |
| Issuance of Debt |
35.00M |
0.00 |
200.00M |
78.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
12.43M |
0.00 |
23.53M |
14.82M |
| Repayment of Long-Term Debt |
-30.00M |
-20.16M |
-313.63M |
-165.25M |
| Repurchase of Capital Stock |
-111.30M |
-211.99M |
-99.82M |
-3.74M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
21.30M |
45.58M |
18.36M |
2.39M |
| Net Cash From Financing Activities |
-72.57M |
-186.56M |
-171.56M |
-73.78M |
| Effect of Exchange Rate Changes |
4.54M |
-4.50M |
3.51M |
7.15M |
| Net Change in Cash & Cash Equivalents |
157.11M |
22.56M |
3.61M |
-24.36M |