|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
656.60M |
495.10M |
381.80M |
232.61M |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-68.90M |
-51.10M |
-41.50M |
-35.28M |
| (Increase) Decrease in Inventories |
-7.10M |
-25.30M |
-29.20M |
5.86M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
8.40M |
10.30M |
8.10M |
7.04M |
| (Decrease) Increase In Other Current Liabilities |
8.70M |
27.50M |
78.50M |
45.41M |
| (Increase) Decrease In Other Working Capital |
30.50M |
28.10M |
0.00 |
21.32M |
| Other Non-Cash Items |
153.00M |
148.80M |
110.30M |
95.48M |
| Net Cash From Continuing Operations |
814.20M |
677.60M |
528.00M |
385.06M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
814.20M |
677.60M |
528.00M |
385.06M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-141.80M |
-82.90M |
-96.00M |
-53.42M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-845.70M |
-479.00M |
-476.50M |
-292.38M |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
263.30M |
0.00 |
141.10M |
58.69M |
| Repayment of Long-Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Repurchase of Capital Stock |
-238.30M |
-331.80M |
-198.60M |
-150.00M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
94.20M |
319.40M |
65.20M |
25.14M |
| Net Cash From Financing Activities |
119.20M |
-12.40M |
7.70M |
-66.17M |
| Effect of Exchange Rate Changes |
200.00K |
-200.00K |
-800.00K |
305.00K |
| Net Change in Cash & Cash Equivalents |
87.90M |
186.00M |
58.40M |
26.81M |