| |
Sep 2008 |
Sep 2007 |
Sep 2006 |
Sep 2005 |
| Sales |
16.68M |
35.78M |
30.83M |
23.05M |
| Cost of Sales |
11.11M |
30.32M |
23.56M |
15.52M |
| Gross Operating Profit |
5.57M |
5.47M |
7.27M |
7.53M |
| Selling, General, and Administrative Expenses |
8.93M |
12.08M |
9.74M |
6.45M |
| Research & Development |
1.51M |
1.12M |
353.70K |
829.50K |
| Operating Income before D & A (EBITDA) |
-4.88M |
-7.73M |
-2.82M |
253.30K |
| Depreciation & Amortization |
2.11M |
3.08M |
2.86M |
1.74M |
| Interest Income |
2.40K |
6.30K |
26.40K |
13.10K |
| Other Income - Net |
315.60K |
4.70K |
-316.70K |
-100.60K |
| Special Income / Charges |
0.00 |
-4.40M |
-1.25M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-6.67M |
-15.20M |
-7.22M |
-1.57M |
| Interest Expense |
6.10M |
7.16M |
1.23M |
43.00K |
| Pre-Tax Income |
-12.77M |
-22.37M |
-8.45M |
-1.61M |
| Income Taxes |
25.50K |
-151.50K |
34.10K |
16.10K |
| Minority Interest |
-200.00 |
-85.10K |
-2.70K |
-9.10K |
| Net Income From Continuing Operations |
-12.80M |
-22.13M |
-8.48M |
-1.62M |
| Net Income From Discontinued Operations |
-8.76M |
0.00 |
0.00 |
-177.30K |
| Net Income From Total Operations |
-21.56M |
-22.13M |
-8.48M |
-1.80M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-21.56M |
-22.13M |
-8.48M |
-1.80M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-12.80M |
-17.73M |
-7.23M |
-1.62M |
| Preferred Dividends |
| Net Income Available To Common |
-12.80M |
-22.13M |
-8.48M |
-1.62M |
| Basic EPS from Continuing Ops. |
-4.35 |
-9.10 |
-4.30 |
-0.90 |
| Basic EPS from Discontinued Ops. |
-2.94 |
0.00 |
0.00 |
-0.10 |
| Basic EPS from Total Operations |
-7.29 |
-9.10 |
-4.30 |
-1.00 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-7.29 |
-9.10 |
-4.30 |
-1.00 |
| Basic Normalized Net Income/Share |
-4.35 |
-7.29 |
-3.67 |
-0.90 |
| EPS fr Continuing Ops. |
-4.35 |
-9.10 |
-4.30 |
-0.90 |
| EPS fr Discontinued Ops |
-2.94 |
0.00 |
0.00 |
-0.10 |
| EPS fr Total Ops. |
-7.29 |
-9.10 |
-4.30 |
-1.00 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-7.29 |
-9.10 |
-4.30 |
-1.00 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-4.35 |
-7.29 |
-3.67 |
-0.90 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet