| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.06B |
2.73B |
2.35B |
2.08B |
| Cost of Sales |
1.38B |
1.25B |
1.07B |
990.59M |
| Gross Operating Profit |
1.68B |
1.48B |
1.28B |
1.09B |
| Selling, General, and Administrative Expenses |
882.36M |
771.38M |
670.07M |
569.70M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
795.73M |
703.90M |
611.46M |
517.87M |
| Depreciation & Amortization |
295.72M |
254.66M |
213.84M |
134.57M |
| Interest Income |
5.48M |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-38.51M |
2.37M |
18.58M |
-2.70M |
| Special Income / Charges |
0.00 |
0.00 |
2.97M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
466.99M |
451.62M |
419.18M |
380.60M |
| Interest Expense |
242.12M |
228.59M |
194.96M |
183.58M |
| Pre-Tax Income |
224.87M |
223.02M |
224.22M |
197.02M |
| Income Taxes |
142.92M |
69.01M |
93.80M |
81.48M |
| Minority Interest |
-94.00K |
920.00K |
1.56M |
1.68M |
| Net Income From Continuing Operations |
82.04M |
153.09M |
128.86M |
113.85M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
2.75M |
| Net Income From Total Operations |
82.04M |
153.09M |
128.86M |
116.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
82.04M |
153.09M |
128.86M |
116.60M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
82.04M |
153.09M |
125.89M |
113.85M |
| Preferred Dividends |
| Net Income Available To Common |
82.04M |
153.09M |
128.86M |
113.85M |
| Basic EPS from Continuing Ops. |
0.41 |
0.77 |
0.65 |
0.58 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Total Operations |
0.41 |
0.77 |
0.65 |
0.57 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.41 |
0.77 |
0.65 |
0.57 |
| Basic Normalized Net Income/Share |
0.41 |
0.77 |
0.64 |
0.58 |
| EPS fr Continuing Ops. |
0.40 |
0.76 |
0.64 |
0.57 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Total Ops. |
0.40 |
0.76 |
0.64 |
0.56 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.40 |
0.76 |
0.64 |
0.56 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.40 |
0.76 |
0.63 |
0.57 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet