| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
13.23B |
8.76B |
11.41B |
10.55B |
| Cost of Sales |
9.30B |
6.13B |
8.23B |
7.55B |
| Gross Operating Profit |
3.93B |
2.63B |
3.18B |
3.00B |
| Selling, General, and Administrative Expenses |
2.34B |
1.43B |
1.54B |
1.44B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.59B |
1.20B |
1.63B |
1.56B |
| Depreciation & Amortization |
453.10M |
138.80M |
190.70M |
195.70M |
| Interest Income |
0.00 |
36.20M |
0.00 |
0.00 |
| Other Income - Net |
43.20M |
-7.00M |
5.90M |
53.00M |
| Special Income / Charges |
-3.71B |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-2.53B |
1.09B |
1.45B |
1.41B |
| Interest Expense |
245.40M |
136.20M |
131.80M |
144.30M |
| Pre-Tax Income |
-2.78B |
951.80M |
1.31B |
1.27B |
| Income Taxes |
-208.60M |
204.40M |
231.70M |
204.70M |
| Minority Interest |
0.00 |
14.30M |
14.90M |
12.70M |
| Net Income From Continuing Operations |
-2.57B |
733.10M |
1.07B |
1.05B |
| Net Income From Discontinued Operations |
-57.40M |
3.23B |
-35.80M |
1.10M |
| Net Income From Total Operations |
-2.62B |
3.97B |
1.03B |
1.05B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-2.62B |
3.97B |
1.03B |
1.05B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.14B |
733.10M |
1.07B |
1.05B |
| Preferred Dividends |
| Net Income Available To Common |
-2.57B |
733.10M |
1.07B |
1.05B |
| Basic EPS from Continuing Ops. |
-8.54 |
2.52 |
3.34 |
3.12 |
| Basic EPS from Discontinued Ops. |
-0.19 |
11.12 |
-0.11 |
0.00 |
| Basic EPS from Total Operations |
-8.73 |
13.64 |
3.23 |
3.12 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-8.73 |
13.64 |
3.23 |
3.12 |
| Basic Normalized Net Income/Share |
3.80 |
2.52 |
3.34 |
3.12 |
| EPS fr Continuing Ops. |
-8.54 |
2.48 |
3.31 |
3.09 |
| EPS fr Discontinued Ops |
-0.19 |
10.95 |
-0.11 |
0.00 |
| EPS fr Total Ops. |
-8.73 |
13.43 |
3.20 |
3.09 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-8.73 |
13.43 |
3.20 |
3.09 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.80 |
2.48 |
3.31 |
3.09 |
| Dividends Paid per Share |
0.72 |
0.72 |
0.68 |
0.57 |
Connect with TheStreet