| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 8.76B | 11.41B | 10.55B | 9.39B |
| Cost of Sales | 6.13B | 8.23B | 7.55B | 6.68B |
| Gross Operating Profit | 2.63B | 3.18B | 3.00B | 2.71B |
| Selling, General, and Administrative Expenses | 1.43B | 1.54B | 1.44B | 1.42B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.20B | 1.63B | 1.56B | 1.29B |
| Depreciation & Amortization | 138.80M | 190.70M | 195.70M | 174.40M |
| Interest Income | 36.20M | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -7.00M | 5.90M | 53.00M | 17.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.09B | 1.45B | 1.41B | 1.14B |
| Interest Expense | 136.20M | 131.80M | 144.30M | 153.10M |
| Pre-Tax Income | 951.80M | 1.31B | 1.27B | 984.20M |
| Income Taxes | 204.40M | 231.70M | 204.70M | 138.40M |
| Minority Interest | 14.30M | 14.90M | 12.70M | 16.00M |
| Net Income From Continuing Operations | 733.10M | 1.07B | 1.05B | 829.80M |
| Net Income From Discontinued Operations | 3.23B | -35.80M | 1.10M | 388.90M |
| Net Income From Total Operations | 3.97B | 1.03B | 1.05B | 1.22B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3.97B | 1.03B | 1.05B | 1.22B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
733.10M | 1.07B | 1.05B | 829.80M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 733.10M | 1.07B | 1.05B | 829.80M |
| Basic EPS from Continuing Ops. | 2.52 | 3.34 | 3.12 | 2.40 |
| Basic EPS from Discontinued Ops. | 11.12 | -0.11 | 0.00 | 1.12 |
| Basic EPS from Total Operations | 13.64 | 3.23 | 3.12 | 3.52 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 13.64 | 3.23 | 3.12 | 3.52 |
| Basic Normalized Net Income/Share | 2.52 | 3.34 | 3.12 | 2.40 |
| EPS fr Continuing Ops. | 2.48 | 3.31 | 3.09 | 2.37 |
| EPS fr Discontinued Ops | 10.95 | -0.11 | 0.00 | 1.11 |
| EPS fr Total Ops. | 13.43 | 3.20 | 3.09 | 3.48 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 13.43 | 3.20 | 3.09 | 3.48 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.48 | 3.31 | 3.09 | 2.36 |
| Dividends Paid per Share | 0.72 | 0.68 | 0.57 | 0.44 |