| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.96B |
6.55B |
6.19B |
6.27B |
| Cost of Sales |
-173.30M |
-287.70M |
-260.50M |
-220.20M |
| Gross Operating Profit |
7.14B |
6.84B |
6.45B |
6.49B |
| Selling, General, and Administrative Expenses |
6.36B |
6.18B |
6.02B |
6.29B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
780.10M |
657.90M |
428.20M |
207.30M |
| Depreciation & Amortization |
173.30M |
287.70M |
260.50M |
220.20M |
| Interest Income |
90.60M |
119.60M |
113.30M |
80.00M |
| Other Income - Net |
3.10M |
43.90M |
67.40M |
19.50M |
| Special Income / Charges |
0.00 |
-18.70M |
-108.30M |
-98.60M |
| Total Income Before Interest Expenses (EBIT) |
686.50M |
479.90M |
220.70M |
8.60M |
| Interest Expense |
211.90M |
236.70M |
218.70M |
181.90M |
| Pre-Tax Income |
474.60M |
243.20M |
2.00M |
-173.30M |
| Income Taxes |
156.60M |
58.90M |
18.70M |
81.90M |
| Minority Interest |
23.00M |
16.70M |
20.00M |
16.70M |
| Net Income From Continuing Operations |
295.00M |
167.60M |
-36.70M |
-271.90M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
5.00M |
9.00M |
| Net Income From Total Operations |
295.00M |
167.60M |
-31.70M |
-262.90M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
295.00M |
167.60M |
-31.70M |
-262.90M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
312.10M |
228.90M |
98.00M |
-180.60M |
| Preferred Dividends |
| Net Income Available To Common |
267.40M |
140.00M |
-84.30M |
-298.20M |
| Basic EPS from Continuing Ops. |
0.57 |
0.29 |
-0.20 |
-0.70 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.01 |
0.02 |
| Basic EPS from Total Operations |
0.57 |
0.29 |
-0.19 |
-0.68 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.57 |
0.29 |
-0.19 |
-0.68 |
| Basic Normalized Net Income/Share |
0.60 |
0.40 |
0.53 |
-0.46 |
| EPS fr Continuing Ops. |
0.52 |
0.26 |
-0.20 |
-0.70 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.01 |
0.02 |
| EPS fr Total Ops. |
0.52 |
0.26 |
-0.19 |
-0.68 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.52 |
0.26 |
-0.19 |
-0.68 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.55 |
0.36 |
0.53 |
-0.46 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet