|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
464.60M |
551.50M |
281.20M |
143.40M |
| Operating Gains/Losses |
-93.60M |
-132.20M |
100.00K |
25.10M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-44.70M |
-219.20M |
-547.60M |
179.50M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
-70.30M |
-81.20M |
-122.80M |
19.70M |
| (Decrease) Increase In Payables |
-120.40M |
-62.90M |
646.30M |
-173.00M |
| (Decrease) Increase In Other Current Liabilities |
-57.80M |
3.90M |
287.50M |
39.60M |
| (Increase) Decrease In Other Working Capital |
-46.80M |
-102.80M |
-12.80M |
-80.00M |
| Other Non-Cash Items |
28.60M |
38.60M |
35.60M |
32.70M |
| Net Cash From Continuing Operations |
357.20M |
273.50M |
817.30M |
540.80M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
357.20M |
273.50M |
817.30M |
540.80M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
168.20M |
| Purchases of Property, Plant & Equipment |
-169.20M |
-140.30M |
-96.30M |
-67.10M |
| Acquisitions |
-145.50M |
-63.10M |
-8.30M |
-61.30M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
-9.70M |
| Other Cash from Investing Activities |
9.70M |
11.10M |
-1.70M |
1.20M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-210.20M |
-58.80M |
-108.50M |
29.40M |
| Issuance of Debt |
1.06B |
42.50M |
17.40M |
587.70M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-401.50M |
-38.90M |
-217.30M |
-778.70M |
| Repurchase of Capital Stock |
-350.50M |
-400.80M |
-265.90M |
0.00 |
| Payment of Cash Dividends |
-132.00M |
-145.70M |
-41.10M |
-49.80M |
| Other Financing Charges, Net |
-41.90M |
1.90M |
-40.80M |
-26.20M |
| Net Cash From Financing Activities |
131.30M |
-541.00M |
-547.70M |
-267.00M |
| Effect of Exchange Rate Changes |
-6.20M |
-46.70M |
19.40M |
84.80M |
| Net Change in Cash & Cash Equivalents |
272.10M |
-373.00M |
180.50M |
388.00M |