| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
24.83B |
21.89B |
22.00B |
24.10B |
| Cost of Sales |
18.74B |
16.06B |
16.25B |
18.14B |
| Gross Operating Profit |
5.90B |
5.66B |
5.53B |
5.72B |
| Selling, General, and Administrative Expenses |
3.23B |
2.86B |
2.92B |
2.96B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.67B |
2.80B |
2.61B |
2.76B |
| Depreciation & Amortization |
1.35B |
1.09B |
1.16B |
1.38B |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
267.00M |
9.00M |
4.79B |
151.00M |
| Special Income / Charges |
-1.88B |
327.00M |
-740.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-612.00M |
1.95B |
3.71B |
1.18B |
| Interest Expense |
492.00M |
297.00M |
521.00M |
593.00M |
| Pre-Tax Income |
-1.10B |
1.65B |
3.19B |
586.00M |
| Income Taxes |
162.00M |
415.00M |
1.89B |
-285.00M |
| Minority Interest |
3.00M |
24.00M |
17.00M |
12.00M |
| Net Income From Continuing Operations |
-1.27B |
1.22B |
1.28B |
859.00M |
| Net Income From Discontinued Operations |
-13.00M |
-47.00M |
-232.00M |
241.00M |
| Net Income From Total Operations |
-1.28B |
1.17B |
1.05B |
1.10B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-1.28B |
1.17B |
1.05B |
1.10B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
984.00M |
983.00M |
3.82B |
1.22B |
| Preferred Dividends |
| Net Income Available To Common |
-1.27B |
1.22B |
1.28B |
859.00M |
| Basic EPS from Continuing Ops. |
-3.02 |
2.83 |
2.69 |
1.77 |
| Basic EPS from Discontinued Ops. |
-0.03 |
-0.11 |
-0.48 |
0.49 |
| Basic EPS from Total Operations |
-3.05 |
2.72 |
2.21 |
2.26 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-3.05 |
2.72 |
2.21 |
2.26 |
| Basic Normalized Net Income/Share |
2.34 |
2.29 |
8.01 |
2.51 |
| EPS fr Continuing Ops. |
-3.02 |
2.81 |
2.65 |
1.74 |
| EPS fr Discontinued Ops |
-0.03 |
-0.11 |
-0.47 |
0.47 |
| EPS fr Total Ops. |
-3.05 |
2.70 |
2.18 |
2.21 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-3.05 |
2.70 |
2.18 |
2.21 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.34 |
2.27 |
7.89 |
2.47 |
| Dividends Paid per Share |
1.00 |
1.00 |
1.00 |
1.00 |
Connect with TheStreet