|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
799.00M |
1.34B |
665.00M |
663.00M |
| Operating Gains/Losses |
323.00M |
56.00M |
-471.00M |
1.67B |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
18.00M |
| (Increase) Decrease In Receivables |
377.00M |
-128.00M |
-327.00M |
604.00M |
| (Increase) Decrease in Inventories |
-28.00M |
-56.00M |
-186.00M |
316.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-273.00M |
-389.00M |
-52.00M |
-321.00M |
| (Decrease) Increase In Other Current Liabilities |
30.00M |
6.00M |
3.00M |
-8.00M |
| (Increase) Decrease In Other Working Capital |
0.00 |
62.00M |
104.00M |
-112.00M |
| Other Non-Cash Items |
42.00M |
134.00M |
17.00M |
349.00M |
| Net Cash From Continuing Operations |
2.96B |
2.68B |
1.63B |
4.66B |
| Net Cash From Discontinued Operations |
7.00M |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.97B |
2.68B |
1.63B |
4.66B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.38B |
-1.16B |
-775.00M |
-534.00M |
| Acquisitions |
-3.78B |
-329.00M |
-152.00M |
-17.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
394.00M |
1.00M |
93.00M |
-42.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-4.86B |
-1.49B |
-834.00M |
-593.00M |
| Issuance of Debt |
2.13B |
1.77B |
193.00M |
3.25B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
108.00M |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-2.49B |
-517.00M |
-576.00M |
-6.32B |
| Repurchase of Capital Stock |
-35.00M |
-30.00M |
-26.00M |
-10.00M |
| Payment of Cash Dividends |
-476.00M |
-427.00M |
-175.00M |
-140.00M |
| Other Financing Charges, Net |
-36.00M |
-50.00M |
-4.00M |
-157.00M |
| Net Cash From Financing Activities |
-795.00M |
742.00M |
-588.00M |
-3.38B |
| Effect of Exchange Rate Changes |
-6.00M |
-9.00M |
-28.00M |
62.00M |
| Net Change in Cash & Cash Equivalents |
-2.69B |
1.92B |
181.00M |
748.00M |