|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.30B |
3.99B |
2.07B |
1.89B |
| Receivables |
3.56B |
3.49B |
3.04B |
2.70B |
| Inventories |
2.73B |
2.32B |
2.35B |
2.18B |
| Other Current Assets |
988.00M |
360.00M |
230.00M |
417.00M |
| Total Current Assets |
8.90B |
10.46B |
8.03B |
7.55B |
| Property, Plant & Equipment, Gross |
33.50B |
31.07B |
31.74B |
31.26B |
| Accumulated Depreciation & Depletion |
18.93B |
18.59B |
18.99B |
17.82B |
| Property, Plant & Equipment, Net |
14.57B |
12.48B |
12.75B |
13.44B |
| Intangibles |
866.00M |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
4.36B |
1.71B |
2.28B |
2.26B |
| Total Non-Current Assets |
23.25B |
16.54B |
17.34B |
18.00B |
| Liabilities & Shareholder Equity |
| Total Assets |
32.15B |
26.99B |
25.37B |
25.55B |
| Accounts Payable |
2.78B |
2.50B |
2.56B |
2.06B |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
1.27B |
43.00M |
0.00 |
0.00 |
| Total Current Liabilities |
5.00B |
4.74B |
4.50B |
4.01B |
| Long Term Debt |
9.70B |
9.19B |
8.36B |
8.73B |
| Deferred Income Taxes |
3.03B |
2.50B |
2.79B |
2.42B |
| Other Non-Current Liabilities |
7.80B |
3.61B |
2.63B |
4.13B |
| Minority Interest |
5.00M |
14.00M |
21.00M |
18.00M |
| Total Non-Current Liabilities |
20.85B |
15.64B |
14.03B |
15.51B |
| Total Liabilities |
25.85B |
20.37B |
18.53B |
19.52B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
6.30B |
6.62B |
6.83B |
6.02B |
| Common Par |
440.00M |
439.00M |
439.00M |
437.00M |
| Additional Paid In Capital |
6.04B |
5.91B |
5.83B |
5.80B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
3.66B |
3.33B |
2.42B |
1.95B |
| Treasury Stock |
0.00 |
-52.00M |
-28.00M |
-89.00M |
| Other Equity Adjustments |
-3.84B |
-3.00B |
-1.82B |
-2.08B |
| Total Capitalization |
16.00B |
15.81B |
15.19B |
14.75B |
| Total Equity |
6.30B |
6.62B |
6.83B |
6.02B |
| Total Liabilities & Stock Equity |
32.15B |
26.99B |
25.37B |
25.55B |
| Total Common Shares Outstanding |
439.89M |
437.00M |
438.90M |
433.10M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
13.00K |
1.90M |
1.20M |
3.90M |
| Basic Weighted Shares Outstanding |
435.20M |
432.20M |
429.80M |
425.30M |
| Diluted Weighted Shares Outstanding |
440.20M |
437.00M |
434.20M |
428.00M |
| Number of Employees |
70000 |
61500 |
59500 |
56100 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |