|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
7.38M |
17.24M |
10.80M |
4.84M |
| Receivables |
17.26M |
13.75M |
15.36M |
7.01M |
| Inventories |
8.89M |
9.26M |
10.58M |
5.38M |
| Other Current Assets |
0.00 |
0.00 |
2.09M |
1.65M |
| Total Current Assets |
37.19M |
42.51M |
38.83M |
18.88M |
| Property, Plant & Equipment, Gross |
18.94M |
14.59M |
12.51M |
6.81M |
| Accumulated Depreciation & Depletion |
10.05M |
7.89M |
7.14M |
6.13M |
| Property, Plant & Equipment, Net |
8.89M |
6.70M |
5.37M |
683.00K |
| Intangibles |
11.88M |
36.00M |
33.86M |
22.08M |
| Other Non-Current Assets |
1.67M |
501.00K |
793.00K |
1.04M |
| Total Non-Current Assets |
67.72M |
101.60M |
87.16M |
45.70M |
| Liabilities & Shareholder Equity |
| Total Assets |
104.90M |
144.11M |
125.98M |
64.57M |
| Accounts Payable |
14.48M |
11.94M |
12.83M |
5.53M |
| Short Term Debt |
0.00 |
55.00K |
1.69M |
1.03M |
| Other Current Liabilities |
10.34M |
2.33M |
4.82M |
188.00K |
| Total Current Liabilities |
37.32M |
25.76M |
29.52M |
14.76M |
| Long Term Debt |
15.97M |
1.19M |
840.00K |
8.36M |
| Deferred Income Taxes |
120.00K |
6.09M |
6.80M |
3.52M |
| Other Non-Current Liabilities |
1.90M |
13.60M |
9.02M |
0.00 |
| Minority Interest |
-3.23M |
-468.00K |
-630.00K |
0.00 |
| Total Non-Current Liabilities |
17.12M |
22.67M |
18.56M |
11.87M |
| Total Liabilities |
54.44M |
48.43M |
48.08M |
26.63M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
50.46M |
95.68M |
77.90M |
37.94M |
| Common Par |
61.00K |
58.00K |
48.00K |
26.00K |
| Additional Paid In Capital |
337.81M |
331.76M |
306.20M |
253.91M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-286.01M |
-235.40M |
-225.90M |
-216.38M |
| Treasury Stock |
-2.78M |
-2.78M |
-2.78M |
-2.78M |
| Other Equity Adjustments |
1.38M |
2.04M |
323.00K |
3.16M |
| Total Capitalization |
66.44M |
96.87M |
78.74M |
46.30M |
| Total Equity |
50.46M |
95.68M |
77.90M |
37.94M |
| Total Liabilities & Stock Equity |
104.90M |
144.11M |
125.98M |
64.57M |
| Total Common Shares Outstanding |
60.81M |
58.31M |
47.66M |
25.14M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
618.00K |
618.00K |
618.00K |
618.00K |
| Basic Weighted Shares Outstanding |
59.62M |
53.75M |
42.72M |
22.01M |
| Diluted Weighted Shares Outstanding |
59.62M |
53.75M |
42.72M |
22.01M |
| Number of Employees |
429 |
436 |
387 |
225 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |