|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
90.78M |
14.85M |
10.74M |
12.74M |
| Receivables |
0.00 |
757.00K |
471.00K |
2.27M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
2.15M |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
93.58M |
77.40M |
108.80M |
124.61M |
| Property, Plant & Equipment, Gross |
4.55M |
4.29M |
1.10M |
0.00 |
| Accumulated Depreciation & Depletion |
2.88M |
2.35M |
0.00 |
0.00 |
| Property, Plant & Equipment, Net |
1.67M |
1.94M |
1.10M |
0.00 |
| Intangibles |
58.20M |
58.20M |
0.00 |
0.00 |
| Other Non-Current Assets |
117.00K |
2.30M |
80.08M |
2.09M |
| Total Non-Current Assets |
59.98M |
62.43M |
87.47M |
2.09M |
| Liabilities & Shareholder Equity |
| Total Assets |
153.56M |
139.83M |
196.26M |
126.70M |
| Accounts Payable |
7.06M |
2.33M |
1.45M |
312.00K |
| Short Term Debt |
3.10M |
114.00K |
81.00K |
208.00K |
| Other Current Liabilities |
0.00 |
156.00K |
0.00 |
0.00 |
| Total Current Liabilities |
15.75M |
4.48M |
3.34M |
2.78M |
| Long Term Debt |
16.22M |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
16.93M |
1.09M |
83.00K |
0.00 |
| Total Liabilities |
32.68M |
5.57M |
3.42M |
2.78M |
| Preferred Stock Equity |
0.00 |
0.00 |
918.00K |
0.00 |
| Common Stock Equity |
120.88M |
134.27M |
191.92M |
123.91M |
| Common Par |
315.00K |
248.00K |
1.56M |
1.30M |
| Additional Paid In Capital |
456.12M |
427.74M |
423.88M |
350.24M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-335.55M |
-294.17M |
-234.51M |
-228.08M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
450.00K |
993.00K |
445.00K |
| Total Capitalization |
137.10M |
134.27M |
192.84M |
123.91M |
| Total Equity |
120.88M |
134.27M |
192.84M |
123.91M |
| Total Liabilities & Stock Equity |
153.56M |
139.83M |
196.26M |
126.70M |
| Total Common Shares Outstanding |
31.49M |
24.83M |
15.65M |
13.02M |
| Preferred Shares |
0.00 |
0.00 |
9.17M |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
26.54M |
23.35M |
13.25M |
12.71M |
| Diluted Weighted Shares Outstanding |
26.54M |
23.35M |
13.25M |
12.73M |
| Number of Employees |
41 |
42 |
40 |
15 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |