| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
4.66B |
4.18B |
3.09B |
2.15B |
| Cost of Sales |
2.53B |
2.30B |
1.66B |
1.14B |
| Gross Operating Profit |
2.13B |
1.87B |
1.43B |
1.01B |
| Selling, General, and Administrative Expenses |
590.00M |
564.00M |
458.00M |
309.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.54B |
1.31B |
970.00M |
698.00M |
| Depreciation & Amortization |
165.00M |
157.00M |
118.00M |
99.00M |
| Interest Income |
187.00M |
169.00M |
43.00M |
0.00 |
| Other Income - Net |
-86.00M |
6.00M |
41.00M |
31.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.48B |
1.33B |
936.00M |
630.00M |
| Interest Expense |
0.00 |
0.00 |
0.00 |
0.00 |
| Pre-Tax Income |
1.48B |
1.33B |
936.00M |
630.00M |
| Income Taxes |
194.00M |
171.00M |
84.00M |
70.00M |
| Minority Interest |
0.00 |
0.00 |
2.00M |
5.00M |
| Net Income From Continuing Operations |
1.28B |
1.16B |
850.00M |
555.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.28B |
1.16B |
850.00M |
555.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.28B |
1.16B |
850.00M |
555.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.28B |
1.16B |
850.00M |
555.00M |
| Preferred Dividends |
| Net Income Available To Common |
1.28B |
1.16B |
850.00M |
555.00M |
| Basic EPS from Continuing Ops. |
2.25 |
2.03 |
1.53 |
1.02 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.25 |
2.03 |
1.53 |
1.02 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.25 |
2.03 |
1.53 |
1.02 |
| Basic Normalized Net Income/Share |
2.25 |
2.03 |
1.53 |
1.02 |
| EPS fr Continuing Ops. |
2.25 |
2.02 |
1.50 |
1.00 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.25 |
2.02 |
1.50 |
1.00 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.25 |
2.02 |
1.50 |
1.00 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.25 |
2.02 |
1.50 |
0.99 |
| Dividends Paid per Share |
0.00 |
0.28 |
0.41 |
0.00 |
Connect with TheStreet