| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.67B |
839.54M |
569.45M |
421.85M |
| Cost of Sales |
537.01M |
347.14M |
300.87M |
241.78M |
| Gross Operating Profit |
1.13B |
492.40M |
268.58M |
180.07M |
| Selling, General, and Administrative Expenses |
684.88M |
323.77M |
165.69M |
132.09M |
| Research & Development |
111.83M |
69.55M |
53.67M |
30.99M |
| Operating Income before D & A (EBITDA) |
337.71M |
99.08M |
49.23M |
16.98M |
| Depreciation & Amortization |
273.86M |
98.67M |
39.36M |
27.76M |
| Interest Income |
0.00 |
0.00 |
1.69M |
0.00 |
| Other Income - Net |
-1.16M |
8.77M |
3.89M |
20.18M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
62.69M |
-160.26M |
15.46M |
9.40M |
| Interest Expense |
101.14M |
83.02M |
26.57M |
21.80M |
| Pre-Tax Income |
-38.45M |
-243.29M |
-11.12M |
-12.39M |
| Income Taxes |
-16.69M |
-1.80M |
5.73M |
6.82M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-21.77M |
-241.49M |
-16.84M |
-19.21M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-21.77M |
-241.49M |
-16.84M |
-19.21M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-21.77M |
-241.49M |
-16.84M |
-19.21M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-21.77M |
-67.67M |
-16.84M |
-19.21M |
| Preferred Dividends |
| Net Income Available To Common |
-35.76M |
-241.49M |
-16.84M |
-19.21M |
| Basic EPS from Continuing Ops. |
-0.46 |
-4.69 |
-0.49 |
-0.79 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.46 |
-4.69 |
-0.49 |
-0.79 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.46 |
-4.69 |
-0.49 |
-0.79 |
| Basic Normalized Net Income/Share |
-0.46 |
-1.31 |
-0.49 |
-0.79 |
| EPS fr Continuing Ops. |
-0.46 |
-4.69 |
-0.49 |
-0.79 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.46 |
-4.69 |
-0.49 |
-0.79 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.46 |
-4.69 |
-0.49 |
-0.79 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.46 |
-1.31 |
-0.49 |
-0.79 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet